Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-12-07 (7 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MOLSHEIM (67120), Bas-Rhin
SOCIETE DE DEVELOPPEMENT SAINT GEORGES : revenue, balance sheet and financial ratios
SOCIETE DE DEVELOPPEMENT SAINT GEORGES is a French company
founded 7 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MOLSHEIM (67120),
this company of category PME
shows in 2023 a revenue of 299 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE DEVELOPPEMENT SAINT GEORGES (SIREN 844875799)
Indicator
2023
2022
2021
2019
Revenue
299 450 €
1 751 223 €
1 917 091 €
N/C
Net income
-48 443 €
-248 479 €
-10 946 €
-2 347 €
EBITDA
-48 478 €
-238 618 €
7 957 €
-2 347 €
Net margin
-16.2%
-14.2%
-0.6%
N/C
Revenue and income statement
In 2023, SOCIETE DE DEVELOPPEMENT SAINT GEORGES achieves revenue of 299 k€. Revenue is declining over the period 2021-2023 (CAGR: -60.5%). Significant drop of -83% vs 2022. After deducting consumption (288 k€), gross margin stands at 12 k€, i.e. a rate of 4%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -48 k€, representing -16.2% of revenue. Warning negative scissor effect: despite revenue change (-83%), EBITDA varies by +80%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -48 k€ (-16.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
299 450 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 900 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-48 478 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-48 445 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-48 443 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-16.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -78%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -178%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-78.116%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-178.065%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-16.177%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.986
Solvency indicators evolution SOCIETE DE DEVELOPPEMENT SAINT GEORGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Debt ratio
-24651.596
-9251.818
-138.246
-78.116
Financial autonomy
-0.383
-0.584
-30.273
-178.065
Repayment capacity
-141.481
-103.903
-1.451
-4.986
Cash flow / Revenue
None%
-0.571%
-14.189%
-16.177%
Sector positioning
Debt ratio
-78.122023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Excellent
In 2023, the debt ratio of SOCIETE DE DEVELOPPEMENT ... (-78.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-178.06%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Average
In 2023, the financial autonomy of SOCIETE DE DEVELOPPEMENT ... (-178.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.99 years2023
2021
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Good+8 pts over 3 years
In 2023, the repayment capacity of SOCIETE DE DEVELOPPEMENT ... (-4.99) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 71.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
71.96
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.004
Liquidity indicators evolution SOCIETE DE DEVELOPPEMENT SAINT GEORGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
Liquidity ratio
1650.518
214.912
122.983
71.96
Interest coverage
0.0
237.552
-2.984
0.004
Sector positioning
Liquidity ratio
71.962023
2021
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Watch-18 pts over 3 years
In 2023, the liquidity ratio of SOCIETE DE DEVELOPPEMENT ... (71.96) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2023
2021
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Good-25 pts over 3 years
In 2023, the interest coverage of SOCIETE DE DEVELOPPEMENT ... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 578 days. Excellent situation: suppliers finance 562 days of the operating cycle (retail model). Overall, WCR represents 203 days of revenue, i.e. 169 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
168 638 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
578 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
203 j
WCR and payment terms evolution SOCIETE DE DEVELOPPEMENT SAINT GEORGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Operating WCR
0 €
1 997 436 €
550 970 €
168 638 €
Inventory turnover (days)
0
110
43
0
Customer payment term (days)
0
220
45
16
Supplier payment term (days)
23
142
139
578
Positioning of SOCIETE DE DEVELOPPEMENT SAINT GEORGES in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 239 282€ to 366 361€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
239k€327k€366k€
327 877 €Range: 239 282€ - 366 361€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SOCIETE DE DEVELOPPEMENT SAINT GEORGES with other companies in the same sector:
Frequently asked questions about SOCIETE DE DEVELOPPEMENT SAINT GEORGES
What is the revenue of SOCIETE DE DEVELOPPEMENT SAINT GEORGES ?
The revenue of SOCIETE DE DEVELOPPEMENT SAINT GEORGES in 2023 is 299 k€.
Is SOCIETE DE DEVELOPPEMENT SAINT GEORGES profitable?
SOCIETE DE DEVELOPPEMENT SAINT GEORGES recorded a net loss in 2023.
Where is the headquarters of SOCIETE DE DEVELOPPEMENT SAINT GEORGES ?
The headquarters of SOCIETE DE DEVELOPPEMENT SAINT GEORGES is located in MOLSHEIM (67120), in the department Bas-Rhin.
Where to find the tax return of SOCIETE DE DEVELOPPEMENT SAINT GEORGES ?
The tax return of SOCIETE DE DEVELOPPEMENT SAINT GEORGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DEVELOPPEMENT SAINT GEORGES operate?
SOCIETE DE DEVELOPPEMENT SAINT GEORGES operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart