Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-12-20 (36 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SAINT-ANDRE-LEZ-LILLE (59350), Nord
SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS : revenue, balance sheet and financial ratios
SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS is a French company
founded 36 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SAINT-ANDRE-LEZ-LILLE (59350),
this company of category PME
shows in 2024 a revenue of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS (SIREN 352842991)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 076 €
18 000 €
26 250 €
48 000 €
607 838 €
3 217 439 €
3 826 328 €
4 370 475 €
2 933 294 €
Net income
-5 301 €
3 546 €
-69 227 €
-49 417 €
-36 967 €
-25 845 €
-48 094 €
114 580 €
6 852 €
EBITDA
-28 231 €
-28 249 €
-82 709 €
-70 046 €
-192 435 €
-160 464 €
-175 292 €
-6 769 €
-63 432 €
Net margin
-29.3%
19.7%
-263.7%
-103.0%
-6.1%
-0.8%
-1.3%
2.6%
0.2%
Revenue and income statement
In 2024, SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS achieves revenue of 18 k€. Revenue is declining over the period 2016-2024 (CAGR: -47.1%). Vs 2023: +0%. After deducting consumption (76 €), gross margin stands at 18 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -28 k€, representing -156.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -5 k€ (-29.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 076 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-28 231 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-27 992 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 301 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-156.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -358%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-23.869%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-358.175%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-29.332%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.109
Solvency indicators evolution SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.946
28.661
32.448
15.472
0.317
4.559
-21.939
-24.457
-23.869
Financial autonomy
53.51
35.658
20.927
19.575
25.856
1.112
-208.679
-392.526
-358.175
Repayment capacity
-1.961
-1.18
-0.177
0.0
0.0
0.0
-0.215
3.082
-3.109
Cash flow / Revenue
-2.484%
-1.315%
-4.317%
-3.205%
-22.782%
-93.404%
-261.318%
28.2%
-29.332%
Sector positioning
Debt ratio
-23.872024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Excellent-15 pts over 3 years
In 2024, the debt ratio of SOCIETE DE DEVELOPPEMENT ... (-23.87) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-358.18%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average
In 2024, the financial autonomy of SOCIETE DE DEVELOPPEMENT ... (-358.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.11 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Excellent
In 2024, the repayment capacity of SOCIETE DE DEVELOPPEMENT ... (-3.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 25.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
25.189
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.223
Liquidity indicators evolution SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
255.482
157.674
123.212
116.502
121.783
97.25
34.614
23.094
25.189
Interest coverage
-3.629
-30.773
-0.439
-0.036
0.0
0.0
-0.229
-2.949
-3.223
Sector positioning
Liquidity ratio
25.192024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Watch
In 2024, the liquidity ratio of SOCIETE DE DEVELOPPEMENT ... (25.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3.22x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
In 2024, the interest coverage of SOCIETE DE DEVELOPPEMENT ... (-3.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 144 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 471 days. Excellent situation: suppliers finance 327 days of the operating cycle (retail model). Overall, WCR represents 205 days of revenue, i.e. 10 k€ to permanently finance. Notable WCR improvement over the period (-98%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 275 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
144 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
471 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
205 j
WCR and payment terms evolution SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
462 258 €
607 802 €
352 213 €
450 570 €
28 951 €
10 289 €
11 302 €
9 427 €
10 275 €
Inventory turnover (days)
17
4
4
0
0
0
0
0
0
Customer payment term (days)
46
45
23
36
5
29
53
150
144
Supplier payment term (days)
38
35
43
43
58
319
234
420
471
Positioning of SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS is estimated at
14 580 €
(range 5 571€ - 27 189€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
5k€14k€27k€
14 580 €Range: 5 571€ - 27 189€
NAF 5 année 2024
Valuation method used
Revenue Multiple
18 076 €
×
0.81x
=14 581 €
Range: 5 572€ - 27 189€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS
What is the revenue of SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS ?
The revenue of SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS in 2024 is 18 k€.
Is SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS profitable?
SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS recorded a net loss in 2024.
Where is the headquarters of SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS ?
The headquarters of SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS is located in SAINT-ANDRE-LEZ-LILLE (59350), in the department Nord.
Where to find the tax return of SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS ?
The tax return of SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS operate?
SOCIETE DE DEVELOPPEMENT FLANDRES INVESTISSEMENTS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart