Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-07-01 (26 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PANTIN (93500), Seine-Saint-Denis
SOCIETE DE COURTAGE 2 ASSOCIES : revenue, balance sheet and financial ratios
SOCIETE DE COURTAGE 2 ASSOCIES is a French company
founded 26 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PANTIN (93500),
this company of category PME
shows in 2016 a revenue of 351 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE COURTAGE 2 ASSOCIES (SIREN 423978600)
Indicator
2024
2021
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
351 172 €
380 323 €
378 917 €
413 975 €
Net income
80 717 €
106 922 €
91 426 €
89 260 €
71 338 €
64 404 €
64 588 €
39 878 €
EBITDA
N/C
N/C
N/C
N/C
121 933 €
115 640 €
108 871 €
71 936 €
Net margin
N/C
N/C
N/C
N/C
20.3%
16.9%
17.0%
9.6%
Revenue and income statement
In 2024, SOCIETE DE COURTAGE 2 ASSOCIES generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 40 k€ -> 81 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 717 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.75%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE COURTAGE 2 ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2021
2024
Debt ratio
-9383.515
1364.946
628.999
359.577
194.034
122.177
24.264
0.0
Financial autonomy
-0.75
3.96
7.323
18.738
22.045
34.285
48.341
56.75
Repayment capacity
18.588
10.244
10.419
8.742
None
None
None
None
Cash flow / Revenue
11.571%
18.998%
17.935%
21.244%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2018
2021
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Excellent-50 pts over 3 years
In 2024, the debt ratio of SOCIETE DE COURTAGE 2 ASS... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
56.75%2024
2018
2021
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Good+17 pts over 3 years
In 2024, the financial autonomy of SOCIETE DE COURTAGE 2 ASS... (56.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.838
Liquidity indicators evolution SOCIETE DE COURTAGE 2 ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2021
2024
Liquidity ratio
81.11
72.641
82.897
27.634
70.767
52.737
65.079
77.838
Interest coverage
41.662
25.268
21.42
18.662
None
None
None
None
Sector positioning
Liquidity ratio
77.842024
2018
2021
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Watch+11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE COURTAGE 2 ASS... (77.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE COURTAGE 2 ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2021
2024
Operating WCR
228 055 €
316 384 €
462 332 €
-69 522 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
209
338
468
27
0
0
0
0
Supplier payment term (days)
914
1105
1075
47
0
0
0
0
Positioning of SOCIETE DE COURTAGE 2 ASSOCIES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of SOCIETE DE COURTAGE 2 ASSOCIES is estimated at
162 456 €
(range 76 845€ - 741 760€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
76k€162k€741k€
162 456 €Range: 76 845€ - 741 760€
NAF 5 all-time
Valuation method used
Net Income Multiple
80 717 €
×
2.0x
=162 457 €
Range: 76 845€ - 741 760€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare SOCIETE DE COURTAGE 2 ASSOCIES with other companies in the same sector:
Frequently asked questions about SOCIETE DE COURTAGE 2 ASSOCIES
What is the revenue of SOCIETE DE COURTAGE 2 ASSOCIES ?
The revenue of SOCIETE DE COURTAGE 2 ASSOCIES in 2016 is 351 k€.
Is SOCIETE DE COURTAGE 2 ASSOCIES profitable?
Yes, SOCIETE DE COURTAGE 2 ASSOCIES generated a net profit of 81 k€ in 2024.
Where is the headquarters of SOCIETE DE COURTAGE 2 ASSOCIES ?
The headquarters of SOCIETE DE COURTAGE 2 ASSOCIES is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of SOCIETE DE COURTAGE 2 ASSOCIES ?
The tax return of SOCIETE DE COURTAGE 2 ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE COURTAGE 2 ASSOCIES operate?
SOCIETE DE COURTAGE 2 ASSOCIES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart