Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-10-30 (28 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: MAMOUDZOU (97600), Mayotte
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DE CONSTRUCTION MAHORAISE : revenue, balance sheet and financial ratios
SOCIETE DE CONSTRUCTION MAHORAISE is a French company
founded 28 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in MAMOUDZOU (97600),
this company of category PME
shows in 2022 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE CONSTRUCTION MAHORAISE (SIREN 099386195)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 324 824 €
N/C
N/C
N/C
N/C
N/C
Net income
700 222 €
973 216 €
832 852 €
513 279 €
276 303 €
167 244 €
215 128 €
82 456 €
EBITDA
N/C
N/C
1 027 695 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
19.3%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE DE CONSTRUCTION MAHORAISE generates positive net income of 700 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 82 k€ -> 700 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
700 222 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.189%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.445%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE CONSTRUCTION MAHORAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
30.694
21.897
28.493
27.804
25.287
8.374
3.337
1.189
Financial autonomy
60.401
60.441
60.525
62.99
69.529
79.969
80.312
78.445
Repayment capacity
None
None
None
None
None
0.215
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
23.691%
None%
None%
Sector positioning
Debt ratio
1.192024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Good-11 pts over 3 years
In 2024, the debt ratio of SOCIETE DE CONSTRUCTION M... (1.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.44%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Excellent
In 2024, the financial autonomy of SOCIETE DE CONSTRUCTION M... (78.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.21 years2022
2022
Q1: 0.0 years
Med: 0.04 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of SOCIETE DE CONSTRUCTION M... (0.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 319.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
319.497
Liquidity indicators evolution SOCIETE DE CONSTRUCTION MAHORAISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
307.328
290.649
363.064
396.513
578.384
439.221
380.812
319.497
Interest coverage
None
None
None
None
None
0.495
None
None
Sector positioning
Liquidity ratio
319.52024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Excellent
In 2024, the liquidity ratio of SOCIETE DE CONSTRUCTION M... (319.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.49x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.25x
Good
In 2022, the interest coverage of SOCIETE DE CONSTRUCTION M... (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE CONSTRUCTION MAHORAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
1 156 501 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
25
0
0
Customer payment term (days)
0
0
0
0
0
57
0
0
Supplier payment term (days)
0
0
0
0
0
40
0
0
Positioning of SOCIETE DE CONSTRUCTION MAHORAISE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SOCIETE DE CONSTRUCTION MAHORAISE is estimated at
1 738 150 €
(range 589 243€ - 5 605 073€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
589k€1738k€5605k€
1 738 150 €Range: 589 243€ - 5 605 073€
NAF 5 all-time
Valuation method used
Net Income Multiple
700 222 €
×
2.5x
=1 738 150 €
Range: 589 244€ - 5 605 074€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SOCIETE DE CONSTRUCTION MAHORAISE with other companies in the same sector:
Frequently asked questions about SOCIETE DE CONSTRUCTION MAHORAISE
What is the revenue of SOCIETE DE CONSTRUCTION MAHORAISE ?
The revenue of SOCIETE DE CONSTRUCTION MAHORAISE in 2022 is 4.3 M€.
Is SOCIETE DE CONSTRUCTION MAHORAISE profitable?
Yes, SOCIETE DE CONSTRUCTION MAHORAISE generated a net profit of 700 k€ in 2024.
Where is the headquarters of SOCIETE DE CONSTRUCTION MAHORAISE ?
The headquarters of SOCIETE DE CONSTRUCTION MAHORAISE is located in MAMOUDZOU (97600), in the department Mayotte.
Where to find the tax return of SOCIETE DE CONSTRUCTION MAHORAISE ?
The tax return of SOCIETE DE CONSTRUCTION MAHORAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE CONSTRUCTION MAHORAISE operate?
SOCIETE DE CONSTRUCTION MAHORAISE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart