Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-07-02 (24 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: VINCENNES (94300), Val-de-Marne
SOCIETE DE CONSEILS EN BATIMENT : revenue, balance sheet and financial ratios
SOCIETE DE CONSEILS EN BATIMENT is a French company
founded 24 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in VINCENNES (94300),
this company of category PME
shows in 2023 a revenue of 90 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE CONSEILS EN BATIMENT (SIREN 438487704)
Indicator
2023
2022
2021
2020
2019
2016
Revenue
90 000 €
105 922 €
96 977 €
117 172 €
117 123 €
828 072 €
Net income
-9 140 €
-3 400 €
11 772 €
23 639 €
-2 397 €
16 143 €
EBITDA
-7 913 €
-1 149 €
17 144 €
28 140 €
-2 697 €
18 301 €
Net margin
-10.2%
-3.2%
12.1%
20.2%
-2.0%
1.9%
Revenue and income statement
In 2023, SOCIETE DE CONSEILS EN BATIMENT achieves revenue of 90 k€. Revenue is declining over the period 2016-2023 (CAGR: -27.2%). Significant drop of -15% vs 2022. After deducting consumption (0 €), gross margin stands at 90 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -8.8% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -589%, reducing margin by 7.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -9 k€ (-10.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
90 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
90 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 913 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 743 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 140 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.385%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.744%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.346%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.029
Solvency indicators evolution SOCIETE DE CONSEILS EN BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Debt ratio
99.993
97.751
33.415
2.43
5.226
2.385
Financial autonomy
19.182
2.508
7.528
9.474
9.578
17.744
Repayment capacity
4.761
-6.521
0.594
0.106
-0.328
-0.029
Cash flow / Revenue
2.477%
-2.304%
20.17%
12.126%
-3.217%
-10.346%
Sector positioning
Debt ratio
2.382023
2021
2022
2023
Q1: 0.0
Med: 4.56
Q3: 46.62
Good
In 2023, the debt ratio of SOCIETE DE CONSEILS EN BA... (2.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
17.74%2023
2021
2022
2023
Q1: 4.34%
Med: 38.52%
Q3: 74.91%
Average+8 pts over 3 years
In 2023, the financial autonomy of SOCIETE DE CONSEILS EN BA... (17.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.03 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent-28 pts over 3 years
In 2023, the repayment capacity of SOCIETE DE CONSEILS EN BA... (-0.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.731
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE DE CONSEILS EN BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
Liquidity ratio
147.386
104.664
110.657
110.348
110.437
120.731
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
120.732023
2021
2022
2023
Q1: 139.57
Med: 306.26
Q3: 898.71
Average
In 2023, the liquidity ratio of SOCIETE DE CONSEILS EN BA... (120.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average
In 2023, the interest coverage of SOCIETE DE CONSEILS EN BA... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 876 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The gap of 839 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 156 days of revenue, i.e. 39 k€ to permanently finance. Notable WCR improvement over the period (-87%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
38 999 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
876 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
156 j
WCR and payment terms evolution SOCIETE DE CONSEILS EN BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Operating WCR
310 734 €
269 976 €
51 114 €
50 128 €
39 700 €
38 999 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
254
1984
803
957
655
876
Supplier payment term (days)
23
942
19
38
0
37
Positioning of SOCIETE DE CONSEILS EN BATIMENT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of SOCIETE DE CONSEILS EN BATIMENT is estimated at
56 911 €
(range 24 552€ - 89 193€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
24k€56k€89k€
56 911 €Range: 24 552€ - 89 193€
NAF 5 année 2023
Valuation method used
Revenue Multiple
90 000 €
×
0.63x
=56 911 €
Range: 24 553€ - 89 193€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare SOCIETE DE CONSEILS EN BATIMENT with other companies in the same sector:
Frequently asked questions about SOCIETE DE CONSEILS EN BATIMENT
What is the revenue of SOCIETE DE CONSEILS EN BATIMENT ?
The revenue of SOCIETE DE CONSEILS EN BATIMENT in 2023 is 90 k€.
Is SOCIETE DE CONSEILS EN BATIMENT profitable?
SOCIETE DE CONSEILS EN BATIMENT recorded a net loss in 2023.
Where is the headquarters of SOCIETE DE CONSEILS EN BATIMENT ?
The headquarters of SOCIETE DE CONSEILS EN BATIMENT is located in VINCENNES (94300), in the department Val-de-Marne.
Where to find the tax return of SOCIETE DE CONSEILS EN BATIMENT ?
The tax return of SOCIETE DE CONSEILS EN BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE CONSEILS EN BATIMENT operate?
SOCIETE DE CONSEILS EN BATIMENT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart