Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-02-14 (37 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: RODEZ (12000), Aveyron
SOCIETE DE BRIENNE : revenue, balance sheet and financial ratios
SOCIETE DE BRIENNE is a French company
founded 37 years ago,
specialized in the sector Activités des sièges sociaux.
Based in RODEZ (12000),
this company of category PME
shows in 2023 a revenue of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE BRIENNE (SIREN 349824086)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
16 873 €
2 059 055 €
1 344 829 €
1 005 676 €
2 257 741 €
2 280 593 €
2 209 520 €
2 215 706 €
Net income
2 182 990 €
985 380 €
144 626 €
232 318 €
-130 553 €
129 268 €
219 470 €
72 050 €
167 018 €
EBITDA
N/C
-136 750 €
304 252 €
339 680 €
-55 638 €
286 129 €
321 247 €
205 535 €
264 103 €
Net margin
N/C
5840.0%
7.0%
17.3%
-13.0%
5.7%
9.6%
3.3%
7.5%
Revenue and income statement
In 2024, SOCIETE DE BRIENNE generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 167 k€ -> 2.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 182 990 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.037%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.991%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
78.065
209.116
132.126
95.366
137.326
89.444
57.147
21.028
8.037
Financial autonomy
40.408
26.83
35.532
40.657
34.018
45.554
51.299
65.451
72.991
Repayment capacity
2.093
7.712
3.623
4.116
-66.072
3.077
2.844
-1.012
None
Cash flow / Revenue
10.211%
8.318%
14.346%
10.542%
-1.761%
20.52%
12.319%
-2756.795%
None%
Sector positioning
Debt ratio
8.042024
2022
2023
2024
Q1: 0.06
Med: 14.7
Q3: 89.68
Good-20 pts over 3 years
In 2024, the debt ratio of SOCIETE DE BRIENNE (8.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.99%2024
2022
2023
2024
Q1: 11.6%
Med: 51.93%
Q3: 85.2%
Good+17 pts over 3 years
In 2024, the financial autonomy of SOCIETE DE BRIENNE (73.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.01 years2023
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Excellent-42 pts over 2 years
In 2023, the repayment capacity of SOCIETE DE BRIENNE (-1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.927
Liquidity indicators evolution SOCIETE DE BRIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.226
194.794
200.616
174.119
213.7
292.292
230.879
476.024
226.927
Interest coverage
2.158
4.143
3.379
2.899
-5.946
1.96
1.632
-2.184
None
Sector positioning
Liquidity ratio
226.932024
2022
2023
2024
Q1: 116.89
Med: 458.52
Q3: 2176.32
Average-5 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE BRIENNE (226.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.18x2023
2022
2023
Q1: -38.39x
Med: 0.0x
Q3: 2.72x
Average-18 pts over 2 years
In 2023, the interest coverage of SOCIETE DE BRIENNE (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE BRIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-55 791 €
24 216 €
39 774 €
96 654 €
275 776 €
34 159 €
-7 186 €
1 134 638 €
0 €
Inventory turnover (days)
1
1
1
1
2
1
1
0
0
Customer payment term (days)
5
7
8
8
15
15
15
0
0
Supplier payment term (days)
37
37
30
38
51
36
46
314
0
Positioning of SOCIETE DE BRIENNE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SOCIETE DE BRIENNE is estimated at
20 755 692 €
(range 7 126 742€ - 55 888 576€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
7126k€20755k€55888k€
20 755 692 €Range: 7 126 742€ - 55 888 576€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 182 990 €
×
9.5x
=20 755 693 €
Range: 7 126 743€ - 55 888 577€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SOCIETE DE BRIENNE with other companies in the same sector:
Frequently asked questions about SOCIETE DE BRIENNE
What is the revenue of SOCIETE DE BRIENNE ?
The revenue of SOCIETE DE BRIENNE in 2023 is 17 k€.
Is SOCIETE DE BRIENNE profitable?
Yes, SOCIETE DE BRIENNE generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of SOCIETE DE BRIENNE ?
The headquarters of SOCIETE DE BRIENNE is located in RODEZ (12000), in the department Aveyron.
Where to find the tax return of SOCIETE DE BRIENNE ?
The tax return of SOCIETE DE BRIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE BRIENNE operate?
SOCIETE DE BRIENNE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart