Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-01-01 (25 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ANDREZIEUX-BOUTHEON (42160), Loire
SOCIETE DE BIENS ET D'INVESTISSEMENTS : revenue, balance sheet and financial ratios
SOCIETE DE BIENS ET D'INVESTISSEMENTS is a French company
founded 25 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ANDREZIEUX-BOUTHEON (42160),
this company of category PME
shows in 2024 a revenue of 78 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE BIENS ET D'INVESTISSEMENTS (SIREN 434443966)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
78 235 €
76 064 €
93 006 €
223 628 €
102 244 €
98 721 €
96 233 €
84 082 €
77 749 €
Net income
198 041 €
511 164 €
31 643 €
70 626 €
-79 575 €
52 322 €
12 281 €
-40 306 €
4 826 €
EBITDA
-27 398 €
-7 547 €
1 040 €
59 427 €
16 482 €
6 338 €
15 477 €
-23 273 €
19 755 €
Net margin
253.1%
672.0%
34.0%
31.6%
-77.8%
53.0%
12.8%
-47.9%
6.2%
Revenue and income statement
In 2024, SOCIETE DE BIENS ET D'INVESTISSEMENTS achieves revenue of 78 k€. Revenue is growing positively over 9 years (CAGR: +0.1%). Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 78 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -27 k€, representing -35.0% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -263%, reducing margin by 25.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 198 k€, i.e. 253.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
78 235 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
78 235 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-27 398 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-54 066 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
198 041 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-35.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.331%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.025%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-25.706%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.308
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE BIENS ET D'INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
197.472
308.739
247.162
299.103
467.026
387.088
277.455
66.454
19.331
Financial autonomy
31.649
22.534
25.631
22.433
16.385
19.312
24.644
55.231
75.025
Repayment capacity
55.297
81.935
32.985
20.651
32.987
20.939
27.133
6.92
-12.308
Cash flow / Revenue
24.083%
21.691%
38.644%
80.488%
64.948%
44.612%
62.814%
136.67%
-25.706%
Sector positioning
Debt ratio
19.332024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average-23 pts over 3 years
In 2024, the debt ratio of SOCIETE DE BIENS ET D'INV... (19.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.03%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Excellent+25 pts over 3 years
In 2024, the financial autonomy of SOCIETE DE BIENS ET D'INV... (75.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-12.31 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SOCIETE DE BIENS ET D'INV... (-12.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 514.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
514.253
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-46.547
Liquidity indicators evolution SOCIETE DE BIENS ET D'INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
955.893
674.631
445.4
512.553
840.484
1003.285
720.811
761.035
514.253
Interest coverage
137.732
-204.748
238.128
418.003
154.86
48.249
3661.154
-618.206
-46.547
Sector positioning
Liquidity ratio
514.252024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average-8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE BIENS ET D'INV... (514.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-46.55x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average-50 pts over 3 years
In 2024, the interest coverage of SOCIETE DE BIENS ET D'INV... (-46.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 212 days. Excellent situation: suppliers finance 128 days of the operating cycle (retail model). Inventory turnover is 2125 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 2984 days of revenue, i.e. 648 k€ to permanently finance. Notable WCR improvement over the period (-24%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
648 455 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
212 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2125 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2984 j
WCR and payment terms evolution SOCIETE DE BIENS ET D'INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
851 787 €
844 345 €
693 980 €
1 047 913 €
1 185 888 €
1 400 294 €
909 970 €
607 212 €
648 455 €
Inventory turnover (days)
1415
1325
1198
570
551
117
1572
1937
2125
Customer payment term (days)
81
67
62
71
32
20
76
77
84
Supplier payment term (days)
281
389
568
666
555
347
69
264
212
Positioning of SOCIETE DE BIENS ET D'INVESTISSEMENTS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 356 446€ to 1 586 194€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
356k€631k€1586k€
631 095 €Range: 356 446€ - 1 586 194€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SOCIETE DE BIENS ET D'INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about SOCIETE DE BIENS ET D'INVESTISSEMENTS
What is the revenue of SOCIETE DE BIENS ET D'INVESTISSEMENTS ?
The revenue of SOCIETE DE BIENS ET D'INVESTISSEMENTS in 2024 is 78 k€.
Is SOCIETE DE BIENS ET D'INVESTISSEMENTS profitable?
Yes, SOCIETE DE BIENS ET D'INVESTISSEMENTS generated a net profit of 198 k€ in 2024.
Where is the headquarters of SOCIETE DE BIENS ET D'INVESTISSEMENTS ?
The headquarters of SOCIETE DE BIENS ET D'INVESTISSEMENTS is located in ANDREZIEUX-BOUTHEON (42160), in the department Loire.
Where to find the tax return of SOCIETE DE BIENS ET D'INVESTISSEMENTS ?
The tax return of SOCIETE DE BIENS ET D'INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE BIENS ET D'INVESTISSEMENTS operate?
SOCIETE DE BIENS ET D'INVESTISSEMENTS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart