Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-07-01 (37 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: VILLEFRANCHE-SUR-SAONE (69400), Rhone
SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER is a French company
founded 37 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in VILLEFRANCHE-SUR-SAONE (69400),
this company of category PME
shows in 2024 a revenue of 881 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER (SIREN 347423048)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
881 010 €
918 319 €
785 421 €
957 549 €
676 206 €
856 197 €
858 230 €
936 554 €
989 019 €
Net income
34 286 €
165 122 €
66 719 €
198 163 €
75 732 €
143 390 €
98 794 €
137 268 €
148 004 €
EBITDA
-2 567 €
193 313 €
73 463 €
274 632 €
82 345 €
203 210 €
136 393 €
201 984 €
218 911 €
Net margin
3.9%
18.0%
8.5%
20.7%
11.2%
16.7%
11.5%
14.7%
15.0%
Revenue and income statement
In 2024, SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER achieves revenue of 881 k€. Activity remains stable over the period (CAGR: -1.4%). Slight decline of -4% vs 2023. After deducting consumption (0 €), gross margin stands at 881 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -0.3% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -101%, reducing margin by 21.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 34 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
881 010 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
881 010 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 567 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
649 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 286 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.055%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.295%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.892%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.154
0.124
0.132
0.096
0.089
0.08
0.062
0.059
0.055
Financial autonomy
72.026
76.005
73.475
78.444
81.184
79.731
85.293
85.813
81.295
Repayment capacity
0.0
0.0
0.0
0.005
0.013
0.004
0.011
0.005
0.02
Cash flow / Revenue
15.073%
15.021%
12.116%
16.248%
7.805%
19.523%
7.145%
16.745%
3.892%
Sector positioning
Debt ratio
0.062024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Good
In 2024, the debt ratio of SOCIETE D'ASSISTANCE CONS... (0.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.3%2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Excellent
In 2024, the financial autonomy of SOCIETE D'ASSISTANCE CONS... (81.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Average
In 2024, the repayment capacity of SOCIETE D'ASSISTANCE CONS... (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 530.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
530.59
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
340.627
397.807
364.114
453.839
520.741
485.685
671.026
698.541
530.59
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
530.592024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Good-12 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D'ASSISTANCE CONS... (530.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Average
In 2024, the interest coverage of SOCIETE D'ASSISTANCE CONS... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 1 days of gap between collections and payments. Overall, WCR represents 82 days of revenue, i.e. 200 k€ to permanently finance. Over 2016-2024, WCR increased by +1007%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
200 412 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-22 085 €
-5 760 €
-13 938 €
-57 382 €
264 877 €
193 013 €
304 099 €
245 090 €
200 412 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
33
30
37
32
34
30
36
33
33
Supplier payment term (days)
51
21
32
41
43
43
37
41
32
Positioning of SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER is estimated at
443 277 €
(range 238 561€ - 622 893€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
238k€443k€622k€
443 277 €Range: 238 561€ - 622 893€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
881 010 €×0.66x
Estimation580 498 €
337 833€ - 641 890€
Net Income Multiple20%
34 286 €×6.9x
Estimation237 448 €
89 655€ - 594 399€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER with other companies in the same sector:
Frequently asked questions about SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER
What is the revenue of SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER ?
The revenue of SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER in 2024 is 881 k€.
Is SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER profitable?
Yes, SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER generated a net profit of 34 k€ in 2024.
Where is the headquarters of SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER ?
The headquarters of SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER is located in VILLEFRANCHE-SUR-SAONE (69400), in the department Rhone.
Where to find the tax return of SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER ?
The tax return of SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER operate?
SOCIETE D'ASSISTANCE CONSEIL CONTENTIEUX FINANCIER operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart