SOCIETE DANGUY : revenue, balance sheet and financial ratios
SOCIETE DANGUY is a French company
founded 24 years ago,
specialized in the sector Commerces de détail d'optique.
Based in BAPAUME (62450),
this company of category PME
shows in 2023 a revenue of 974 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DANGUY (SIREN 439302761)
Indicator
2025
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
973 853 €
1 067 479 €
936 054 €
864 076 €
768 089 €
691 614 €
648 262 €
600 509 €
Net income
233 413 €
266 547 €
249 125 €
205 174 €
207 627 €
187 797 €
173 552 €
165 557 €
151 535 €
EBITDA
N/C
380 603 €
376 544 €
306 451 €
282 140 €
264 770 €
254 902 €
245 855 €
223 198 €
Net margin
N/C
27.4%
23.3%
21.9%
24.0%
24.4%
25.1%
25.5%
25.2%
Revenue and income statement
In 2025, SOCIETE DANGUY generates positive net income of 233 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 152 k€ -> 233 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
233 413 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.366%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.884%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2025
Debt ratio
1.997
0.515
5.31
12.013
88.431
83.555
41.139
24.633
7.366
Financial autonomy
69.836
70.88
70.541
63.364
44.29
42.765
55.623
62.481
75.884
Repayment capacity
0.022
0.006
0.061
0.144
1.071
0.942
0.476
0.292
None
Cash flow / Revenue
25.429%
26.287%
25.071%
23.434%
23.323%
23.608%
24.157%
29.131%
None%
Sector positioning
Debt ratio
7.372025
2021
2023
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Good-25 pts over 3 years
In 2025, the debt ratio of SOCIETE DANGUY (7.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.88%2025
2021
2023
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Excellent+18 pts over 3 years
In 2025, the financial autonomy of SOCIETE DANGUY (75.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.29 years2023
2021
2023
Q1: 0.04 years
Med: 1.1 years
Q3: 2.99 years
Good
In 2023, the repayment capacity of SOCIETE DANGUY (0.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 425.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
425.365
Liquidity indicators evolution SOCIETE DANGUY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2025
Liquidity ratio
298.482
301.264
340.316
304.219
371.253
305.879
309.085
324.456
425.365
Interest coverage
0.349
0.0
0.254
0.236
0.482
1.058
0.697
0.321
None
Sector positioning
Liquidity ratio
425.372025
2021
2023
2025
Q1: 173.4
Med: 261.1
Q3: 382.67
Excellent+15 pts over 3 years
In 2025, the liquidity ratio of SOCIETE DANGUY (425.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.32x2023
2021
2023
Q1: 0.0x
Med: 1.15x
Q3: 3.97x
Average-14 pts over 2 years
In 2023, the interest coverage of SOCIETE DANGUY (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DANGUY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2025
Operating WCR
111 593 €
121 348 €
74 597 €
91 802 €
95 074 €
66 170 €
46 713 €
80 986 €
0 €
Inventory turnover (days)
40
39
35
33
31
27
23
33
0
Customer payment term (days)
26
31
11
18
15
13
4
6
0
Supplier payment term (days)
53
54
47
60
33
54
31
47
0
Positioning of SOCIETE DANGUY in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of SOCIETE DANGUY is estimated at
864 427 €
(range 326 593€ - 1 273 499€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
326k€864k€1273k€
864 427 €Range: 326 593€ - 1 273 499€
NAF 5 année 2025
Valuation method used
Net Income Multiple
233 413 €
×
3.7x
=864 427 €
Range: 326 594€ - 1 273 499€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare SOCIETE DANGUY with other companies in the same sector:
Yes, SOCIETE DANGUY generated a net profit of 233 k€ in 2025.
Where is the headquarters of SOCIETE DANGUY ?
The headquarters of SOCIETE DANGUY is located in BAPAUME (62450), in the department Pas-de-Calais.
Where to find the tax return of SOCIETE DANGUY ?
The tax return of SOCIETE DANGUY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DANGUY operate?
SOCIETE DANGUY operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart