Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: SAINT-DIZIER (52100), Haute-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'AMEUBLEMENT : revenue, balance sheet and financial ratios
SOCIETE D'AMEUBLEMENT is a French company
founded 68 years ago,
specialized in the sector Commerce de détail de meubles.
Based in SAINT-DIZIER (52100),
this company of category PME
shows in 2021 a net income positive of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'AMEUBLEMENT (SIREN 515880409)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
34 713 €
1 575 €
-244 388 €
-145 927 €
-40 627 €
82 928 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, SOCIETE D'AMEUBLEMENT generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 83 k€ -> 35 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 713 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.276%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.31%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
8.459
24.593
33.698
66.754
104.58
102.276
Financial autonomy
42.696
50.594
40.749
25.944
26.775
31.31
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
102.282021
2019
2020
2021
Q1: 3.5
Med: 39.7
Q3: 124.54
Average
In 2021, the debt ratio of SOCIETE D'AMEUBLEMENT (102.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.31%2021
2019
2020
2021
Q1: 11.17%
Med: 27.16%
Q3: 45.19%
Good+7 pts over 3 years
In 2021, the financial autonomy of SOCIETE D'AMEUBLEMENT (31.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
154.394
173.145
145.098
118.022
150.175
181.048
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
181.052021
2019
2020
2021
Q1: 119.47
Med: 161.76
Q3: 234.4
Good+21 pts over 3 years
In 2021, the liquidity ratio of SOCIETE D'AMEUBLEMENT (181.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SOCIETE D'AMEUBLEMENT in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 54 transactions of similar company sales
in 2021,
the value of SOCIETE D'AMEUBLEMENT is estimated at
50 469 €
(range 31 723€ - 178 866€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
54 tx
31k€50k€178k€
50 469 €Range: 31 723€ - 178 866€
NAF 5 année 2021
Valuation method used
Net Income Multiple
34 713 €
×
1.5x
=50 470 €
Range: 31 723€ - 178 867€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare SOCIETE D'AMEUBLEMENT with other companies in the same sector:
Frequently asked questions about SOCIETE D'AMEUBLEMENT
What is the revenue of SOCIETE D'AMEUBLEMENT ?
The revenue of SOCIETE D'AMEUBLEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE D'AMEUBLEMENT profitable?
Yes, SOCIETE D'AMEUBLEMENT generated a net profit of 35 k€ in 2021.
Where is the headquarters of SOCIETE D'AMEUBLEMENT ?
The headquarters of SOCIETE D'AMEUBLEMENT is located in SAINT-DIZIER (52100), in the department Haute-Marne.
Where to find the tax return of SOCIETE D'AMEUBLEMENT ?
The tax return of SOCIETE D'AMEUBLEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'AMEUBLEMENT operate?
SOCIETE D'AMEUBLEMENT operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart