SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS : revenue, balance sheet and financial ratios

SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS is a French company founded 51 years ago, specialized in the sector Agences immobilières. Based in TOURCOING (59200), this company of category PME shows in 2022 a revenue of 987 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS (SIREN 303993000)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue 986 852 € 927 020 € 710 954 € 1 058 181 € 823 471 € 673 191 € 1 342 003 €
Net income 47 185 € 45 967 € 48 000 € 1 655 € 23 394 € 2 021 € 47 833 €
EBITDA 80 560 € 56 677 € 42 568 € -27 555 € 22 920 € -55 983 € 85 615 €
Net margin 4.8% 5.0% 6.8% 0.2% 2.8% 0.3% 3.6%

Revenue and income statement

In 2022, SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS achieves revenue of 987 k€. Activity remains stable over the period (CAGR: -5.0%). Vs 2021: +6%. After deducting consumption (344 k€), gross margin stands at 643 k€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 81 k€, representing 8.2% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 47 k€, i.e. 4.8% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

986 852 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

642 945 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

80 560 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

62 410 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

47 185 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

8.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.549%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

72.263%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

6.622%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.044

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

4.0%

Solvency indicators evolution
SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS

Sector positioning

Debt ratio
0.55 2022
2020
2021
2022
Q1: 0.02
Med: 16.21
Q3: 78.36
Good -36 pts over 3 years

In 2022, the debt ratio of SOCIETE D'ACHAT, DE RESTA... (0.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
72.26% 2022
2020
2021
2022
Q1: 7.62%
Med: 32.76%
Q3: 61.76%
Excellent +7 pts over 3 years

In 2022, the financial autonomy of SOCIETE D'ACHAT, DE RESTA... (72.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.04 years 2022
2020
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average

In 2022, the repayment capacity of SOCIETE D'ACHAT, DE RESTA... (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 444.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

444.735

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS

Sector positioning

Liquidity ratio
444.74 2022
2020
2021
2022
Q1: 112.52
Med: 195.1
Q3: 419.33
Excellent +24 pts over 3 years

In 2022, the liquidity ratio of SOCIETE D'ACHAT, DE RESTA... (444.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Average -45 pts over 3 years

In 2022, the interest coverage of SOCIETE D'ACHAT, DE RESTA... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Inventory turnover is 45 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 6 days of revenue, i.e. 18 k€ to permanently finance. Over 2016-2022, WCR increased by +132%, requiring additional financing.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

17 566 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

32 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

45 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

6 j

WCR and payment terms evolution
SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS

Positioning of SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 98 transactions of similar company sales in 2022, the value of SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS is estimated at 141 822 € (range 83 948€ - 316 315€). With an EBITDA of 80 560€, the sector multiple of 0.8x is applied. The price/revenue ratio is 0.30x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
98 tx
83k€ 141k€ 316k€
141 822 € Range: 83 948€ - 316 315€
NAF 5 année 2022

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
80 560 € × 0.8x
Estimation 67 181 €
47 876€ - 216 039€
Revenue Multiple 30%
986 852 € × 0.30x
Estimation 296 337 €
167 198€ - 538 778€
Net Income Multiple 20%
47 185 € × 2.0x
Estimation 96 657 €
49 254€ - 233 312€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS with other companies in the same sector:

Voir toutes les statistiques du secteur Agences immobilières

Frequently asked questions about SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS

What is the revenue of SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS ?

The revenue of SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS in 2022 is 987 k€.

Is SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS profitable?

Yes, SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS generated a net profit of 47 k€ in 2022.

Where is the headquarters of SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS ?

The headquarters of SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS is located in TOURCOING (59200), in the department Nord.

Where to find the tax return of SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS ?

The tax return of SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS operate?

SOCIETE D'ACHAT, DE RESTAURATION ET DE VENTE DE BIENS IMMOBILIERS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.