SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS
SIREN : 794520874
Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-07-26 (12 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: LAVERUNE (34880), Herault
SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS : revenue, balance sheet and financial ratios
SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS is a French company
founded 12 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in LAVERUNE (34880),
this company of category PME
shows in 2020 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS (SIREN 794520874)
Indicator
2024
2023
2021
2020
2019
Revenue
N/C
N/C
N/C
2 334 210 €
2 222 927 €
Net income
13 184 €
20 407 €
-417 382 €
557 €
-135 300 €
EBITDA
N/C
N/C
N/C
3 326 €
-110 931 €
Net margin
N/C
N/C
N/C
0.0%
-6.1%
Revenue and income statement
In 2024, SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 184 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 399%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
398.662%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.919%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Debt ratio
4.918
169.655
-639.455
788.195
398.662
Financial autonomy
49.603
27.953
-8.682
6.934
11.919
Repayment capacity
-0.128
-70030.0
None
None
None
Cash flow / Revenue
-5.359%
0.0%
None%
None%
None%
Sector positioning
Debt ratio
398.662024
2021
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Average+56 pts over 3 years
In 2024, the debt ratio of SOCIETE D INTEGRATION DE ... (398.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.92%2024
2021
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average
In 2024, the financial autonomy of SOCIETE D INTEGRATION DE ... (11.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.027
Liquidity indicators evolution SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
2024
Liquidity ratio
163.428
369.189
162.311
229.781
212.027
Interest coverage
-0.133
92.544
None
None
None
Sector positioning
Liquidity ratio
212.032024
2021
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Good+17 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D INTEGRATION DE ... (212.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Operating WCR
190 105 €
737 424 €
0 €
0 €
0 €
Inventory turnover (days)
1
22
0
0
0
Customer payment term (days)
8
25
0
0
0
Supplier payment term (days)
11
5
0
0
0
Positioning of SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 2 821€ to 8 095€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2k€6k€8k€
6 578 €Range: 2 821€ - 8 095€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS with other companies in the same sector:
Frequently asked questions about SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS
What is the revenue of SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS ?
The revenue of SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS in 2020 is 2.3 M€.
Is SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS profitable?
Yes, SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS generated a net profit of 13 k€ in 2024.
Where is the headquarters of SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS ?
The headquarters of SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS is located in LAVERUNE (34880), in the department Herault.
Where to find the tax return of SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS ?
The tax return of SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS operate?
SOCIETE D INTEGRATION DE RESEAUX DE TELECOMMUNICATIONS operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart