Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: HASPARREN (64240), Pyrenees-Atlantiques
SOCIETE D EXPLOITATION ENTREPRISE CARRAU : revenue, balance sheet and financial ratios
SOCIETE D EXPLOITATION ENTREPRISE CARRAU is a French company
founded 34 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in HASPARREN (64240),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D EXPLOITATION ENTREPRISE CARRAU (SIREN 383614286)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 291 680 €
N/C
N/C
N/C
N/C
N/C
1 658 456 €
Net income
2 088 €
-8 878 €
702 €
-61 194 €
15 098 €
-111 166 €
23 122 €
-37 946 €
110 723 €
EBITDA
N/C
N/C
20 805 €
N/C
N/C
N/C
N/C
N/C
166 564 €
Net margin
N/C
N/C
0.1%
N/C
N/C
N/C
N/C
N/C
6.7%
Revenue and income statement
In 2024, SOCIETE D EXPLOITATION ENTREPRISE CARRAU generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 111 k€ -> 2 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 088 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.901%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.751%
Solvency indicators evolution SOCIETE D EXPLOITATION ENTREPRISE CARRAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.654
22.196
18.244
43.246
33.035
29.625
27.302
37.605
45.901
Financial autonomy
46.197
48.576
53.758
44.063
46.165
49.49
43.313
43.293
32.751
Repayment capacity
0.506
None
None
None
None
None
3.592
None
None
Cash flow / Revenue
11.088%
None%
None%
None%
None%
None%
1.305%
None%
None%
Sector positioning
Debt ratio
45.92024
2022
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Average+17 pts over 3 years
In 2024, the debt ratio of SOCIETE D EXPLOITATION EN... (45.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.75%2024
2022
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Good-14 pts over 3 years
In 2024, the financial autonomy of SOCIETE D EXPLOITATION EN... (32.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.59 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of SOCIETE D EXPLOITATION EN... (3.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D EXPLOITATION ENTREPRISE CARRAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
281 739 €
0 €
0 €
0 €
0 €
0 €
-155 015 €
0 €
0 €
Inventory turnover (days)
27
0
0
0
0
0
0
0
0
Customer payment term (days)
82
0
0
0
0
0
0
0
0
Supplier payment term (days)
31
0
0
0
0
0
38
0
0
Positioning of SOCIETE D EXPLOITATION ENTREPRISE CARRAU in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOCIETE D EXPLOITATION ENTREPRISE CARRAU is estimated at
6 209 €
(range 2 174€ - 11 824€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
2k€6k€11k€
6 209 €Range: 2 174€ - 11 824€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 088 €
×
3.0x
=6 210 €
Range: 2 175€ - 11 824€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOCIETE D EXPLOITATION ENTREPRISE CARRAU with other companies in the same sector:
Frequently asked questions about SOCIETE D EXPLOITATION ENTREPRISE CARRAU
What is the revenue of SOCIETE D EXPLOITATION ENTREPRISE CARRAU ?
The revenue of SOCIETE D EXPLOITATION ENTREPRISE CARRAU in 2022 is 1.3 M€.
Is SOCIETE D EXPLOITATION ENTREPRISE CARRAU profitable?
Yes, SOCIETE D EXPLOITATION ENTREPRISE CARRAU generated a net profit of 2 k€ in 2024.
Where is the headquarters of SOCIETE D EXPLOITATION ENTREPRISE CARRAU ?
The headquarters of SOCIETE D EXPLOITATION ENTREPRISE CARRAU is located in HASPARREN (64240), in the department Pyrenees-Atlantiques.
Where to find the tax return of SOCIETE D EXPLOITATION ENTREPRISE CARRAU ?
The tax return of SOCIETE D EXPLOITATION ENTREPRISE CARRAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D EXPLOITATION ENTREPRISE CARRAU operate?
SOCIETE D EXPLOITATION ENTREPRISE CARRAU operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart