Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: SupermarchésLocation: NANTERRE (92000), Hauts-de-Seine
SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP : revenue, balance sheet and financial ratios
SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP is a French company
founded 48 years ago,
specialized in the sector Supermarchés.
Based in NANTERRE (92000),
this company of category GE
shows in 2022 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP (SIREN 314439944)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 313 393 €
4 843 568 €
5 704 261 €
5 034 803 €
4 807 730 €
4 686 186 €
4 731 800 €
Net income
424 222 €
358 216 €
259 043 €
651 058 €
89 256 €
119 527 €
186 811 €
327 342 €
EBITDA
N/C
545 442 €
398 346 €
942 563 €
289 235 €
196 836 €
293 945 €
304 770 €
Net margin
N/C
6.7%
5.3%
11.4%
1.8%
2.5%
4.0%
6.9%
Revenue and income statement
In 2023, SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP generates positive net income of 424 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 327 k€ -> 424 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
424 222 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.941%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.251%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.203
0.954
26.082
74.813
6.164
221.581
167.445
103.941
Financial autonomy
37.244
29.588
12.918
7.992
37.991
15.452
21.454
28.251
Repayment capacity
0.006
0.0
0.311
0.432
0.071
3.91
1.657
None
Cash flow / Revenue
2.85%
4.771%
3.092%
4.971%
12.149%
3.633%
7.767%
None%
Sector positioning
Debt ratio
103.942023
2021
2022
2023
Q1: 1.67
Med: 39.22
Q3: 113.04
Average
In 2023, the debt ratio of SOCIETE D EXPLOITATION AL... (103.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.25%2023
2021
2022
2023
Q1: 14.26%
Med: 30.93%
Q3: 46.43%
Average+18 pts over 3 years
In 2023, the financial autonomy of SOCIETE D EXPLOITATION AL... (28.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.66 years2022
2021
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Average-20 pts over 2 years
In 2022, the repayment capacity of SOCIETE D EXPLOITATION AL... (1.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.514
Liquidity indicators evolution SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
106.504
74.601
89.405
105.039
156.427
110.603
131.166
117.514
Interest coverage
1.979
0.078
0.392
0.521
0.227
0.55
0.313
None
Sector positioning
Liquidity ratio
117.512023
2021
2022
2023
Q1: 109.22
Med: 142.83
Q3: 196.34
Average
In 2023, the liquidity ratio of SOCIETE D EXPLOITATION AL... (117.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.31x2022
2021
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Average-8 pts over 2 years
In 2022, the interest coverage of SOCIETE D EXPLOITATION AL... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
324 507 €
69 871 €
389 282 €
943 019 €
1 042 910 €
928 560 €
637 448 €
0 €
Inventory turnover (days)
20
18
11
12
13
0
19
0
Customer payment term (days)
0
0
4
12
19
8
1
0
Supplier payment term (days)
28
21
80
93
58
79
50
0
Positioning of SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP is estimated at
3 243 302 €
(range 1 111 480€ - 6 084 661€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
1111k€3243k€6084k€
3 243 302 €Range: 1 111 480€ - 6 084 661€
NAF 5 année 2023
Valuation method used
Net Income Multiple
424 222 €
×
7.6x
=3 243 302 €
Range: 1 111 480€ - 6 084 661€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP with other companies in the same sector:
Frequently asked questions about SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP
What is the revenue of SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP ?
The revenue of SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP in 2022 is 5.3 M€.
Is SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP profitable?
Yes, SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP generated a net profit of 424 k€ in 2023.
Where is the headquarters of SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP ?
The headquarters of SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP ?
The tax return of SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP operate?
SOCIETE D EXPLOITATION ALIMENTAIRE DU PARC SEAP operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart