Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-11-01 (24 years)Status: ActiveBusiness sector: Enseignement de disciplines sportives et d'activités de loisirsLocation: GELOUX (40090), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN : revenue, balance sheet and financial ratios
SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN is a French company
founded 24 years ago,
specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs.
Based in GELOUX (40090),
this company of category PME
shows in 2021 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN (SIREN 440360477)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 049 062 €
N/C
N/C
N/C
N/C
N/C
Net income
199 890 €
348 678 €
550 595 €
426 125 €
417 003 €
533 112 €
581 627 €
481 471 €
304 312 €
EBITDA
N/C
N/C
N/C
649 023 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
20.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN generates positive net income of 200 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 304 k€ -> 200 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
199 890 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.47%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.236%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.152
3.514
1.733
1.108
0.842
0.429
11.297
9.76
13.47
Financial autonomy
84.81
84.139
90.105
92.585
93.604
96.169
83.671
87.249
85.236
Repayment capacity
None
None
None
None
None
0.032
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
23.468%
None%
None%
None%
Sector positioning
Debt ratio
13.472024
2022
2023
2024
Q1: 0.0
Med: 10.53
Q3: 77.16
Average+13 pts over 3 years
In 2024, the debt ratio of SOCIETE D ENTRAINEMENT DI... (13.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
85.24%2024
2022
2023
2024
Q1: 0.0%
Med: 16.96%
Q3: 49.78%
Excellent
In 2024, the financial autonomy of SOCIETE D ENTRAINEMENT DI... (85.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2762.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2762.926
Liquidity indicators evolution SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
739.184
690.321
1059.805
1397.587
1623.342
2711.965
1324.282
2167.255
2762.926
Interest coverage
None
None
None
None
None
1.437
None
None
None
Sector positioning
Liquidity ratio
2762.932024
2022
2023
2024
Q1: 88.63
Med: 182.89
Q3: 416.75
Excellent
In 2024, the liquidity ratio of SOCIETE D ENTRAINEMENT DI... (2762.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
164 089 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
3
0
0
0
Customer payment term (days)
0
0
213
197
181
32
268
0
0
Supplier payment term (days)
0
0
161
125
149
15
82
0
0
Positioning of SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN in its sector
Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 1 364 078€ to 4 193 337€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1364k€2792k€4193k€
2 792 205 €Range: 1 364 078€ - 4 193 337€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)
Compare SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN with other companies in the same sector:
Frequently asked questions about SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN
What is the revenue of SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN ?
The revenue of SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN in 2021 is 2.0 M€.
Is SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN profitable?
Yes, SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN generated a net profit of 200 k€ in 2024.
Where is the headquarters of SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN ?
The headquarters of SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN is located in GELOUX (40090), in the department Landes.
Where to find the tax return of SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN ?
The tax return of SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN operate?
SOCIETE D ENTRAINEMENT DIDIER GUILLEMIN operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart