Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-07-01 (41 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: COUZEIX (87270), Haute-Vienne
SOCIETE COUZEIXOISE DE MATERIAUX : revenue, balance sheet and financial ratios
SOCIETE COUZEIXOISE DE MATERIAUX is a French company
founded 41 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in COUZEIX (87270),
this company of category PME
shows in 2024 a revenue of 20.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COUZEIXOISE DE MATERIAUX (SIREN 330296609)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 099 951 €
23 892 948 €
25 482 224 €
21 092 177 €
18 525 608 €
18 964 309 €
17 283 031 €
14 761 427 €
12 978 641 €
Net income
529 616 €
867 423 €
777 073 €
577 083 €
199 544 €
305 366 €
275 205 €
219 393 €
169 883 €
EBITDA
936 234 €
1 722 626 €
1 545 648 €
1 188 559 €
723 566 €
807 648 €
711 704 €
511 112 €
413 470 €
Net margin
2.6%
3.6%
3.0%
2.7%
1.1%
1.6%
1.6%
1.5%
1.3%
Revenue and income statement
In 2024, SOCIETE COUZEIXOISE DE MATERIAUX achieves revenue of 20.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.6%. Significant drop of -16% vs 2023. After deducting consumption (14.6 M€), gross margin stands at 5.5 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 936 k€, representing 4.7% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -46%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 530 k€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 099 951 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 484 958 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
936 234 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
578 477 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
529 616 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.288%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.557%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.128%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.537
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE COUZEIXOISE DE MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
62.131
29.849
46.449
54.633
47.117
58.205
50.772
23.976
6.288
Financial autonomy
32.947
35.453
34.104
35.63
37.36
36.28
36.375
48.288
59.557
Repayment capacity
9.535
3.393
2.264
2.577
2.767
2.541
1.828
0.952
0.537
Cash flow / Revenue
1.037%
1.359%
3.038%
3.202%
2.815%
3.954%
4.812%
5.326%
3.128%
Sector positioning
Debt ratio
6.292024
2022
2023
2024
Q1: 2.11
Med: 17.78
Q3: 57.25
Good-34 pts over 3 years
In 2024, the debt ratio of SOCIETE COUZEIXOISE DE MA... (6.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.56%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.03%
Good+25 pts over 3 years
In 2024, the financial autonomy of SOCIETE COUZEIXOISE DE MA... (59.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.54 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.35 years
Average-18 pts over 3 years
In 2024, the repayment capacity of SOCIETE COUZEIXOISE DE MA... (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.904
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.494
Liquidity indicators evolution SOCIETE COUZEIXOISE DE MATERIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
182.48
156.502
160.005
173.705
176.749
194.807
193.056
219.327
237.904
Interest coverage
6.832
4.364
3.608
3.312
3.397
2.049
2.049
3.336
3.494
Sector positioning
Liquidity ratio
237.92024
2022
2023
2024
Q1: 160.67
Med: 234.81
Q3: 352.8
Good+10 pts over 3 years
In 2024, the liquidity ratio of SOCIETE COUZEIXOISE DE MA... (237.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.49x2024
2022
2023
2024
Q1: 0.0x
Med: 1.35x
Q3: 8.54x
Good
In 2024, the interest coverage of SOCIETE COUZEIXOISE DE MA... (3.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 67 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 116 days of revenue, i.e. 6.5 M€ to permanently finance. Over 2016-2024, WCR increased by +39%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 480 626 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
67 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
116 j
WCR and payment terms evolution SOCIETE COUZEIXOISE DE MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 648 819 €
4 860 938 €
5 239 351 €
5 714 895 €
5 737 751 €
6 916 547 €
8 059 008 €
7 535 597 €
6 480 626 €
Inventory turnover (days)
64
65
61
58
60
65
63
67
67
Customer payment term (days)
56
40
37
41
41
43
43
39
40
Supplier payment term (days)
68
71
67
58
61
58
63
51
47
Positioning of SOCIETE COUZEIXOISE DE MATERIAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 1 102 747€ to 2 927 857€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1102k€1620k€2927k€
1 620 098 €Range: 1 102 747€ - 2 927 857€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOCIETE COUZEIXOISE DE MATERIAUX with other companies in the same sector:
Frequently asked questions about SOCIETE COUZEIXOISE DE MATERIAUX
What is the revenue of SOCIETE COUZEIXOISE DE MATERIAUX ?
The revenue of SOCIETE COUZEIXOISE DE MATERIAUX in 2024 is 20.1 M€.
Is SOCIETE COUZEIXOISE DE MATERIAUX profitable?
Yes, SOCIETE COUZEIXOISE DE MATERIAUX generated a net profit of 530 k€ in 2024.
Where is the headquarters of SOCIETE COUZEIXOISE DE MATERIAUX ?
The headquarters of SOCIETE COUZEIXOISE DE MATERIAUX is located in COUZEIX (87270), in the department Haute-Vienne.
Where to find the tax return of SOCIETE COUZEIXOISE DE MATERIAUX ?
The tax return of SOCIETE COUZEIXOISE DE MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COUZEIXOISE DE MATERIAUX operate?
SOCIETE COUZEIXOISE DE MATERIAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart