Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: GROSSETO-PRUGNA (20128), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE CORSE DE RESTAURANTS SOCORES : revenue, balance sheet and financial ratios
SOCIETE CORSE DE RESTAURANTS SOCORES is a French company
founded 52 years ago,
specialized in the sector Restauration traditionnelle.
Based in GROSSETO-PRUGNA (20128),
this company of category PME
shows in 2021 a net income positive of 75 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE CORSE DE RESTAURANTS SOCORES (SIREN 301193116)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
75 419 €
6 652 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, SOCIETE CORSE DE RESTAURANTS SOCORES generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 7 k€ -> 75 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 419 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.075%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.123%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE CORSE DE RESTAURANTS SOCORES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
330.218
147.075
Financial autonomy
13.072
20.123
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
147.072021
2020
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Average
In 2021, the debt ratio of SOCIETE CORSE DE RESTAURA... (147.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.12%2021
2020
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Average+6 pts over 2 years
In 2021, the financial autonomy of SOCIETE CORSE DE RESTAURA... (20.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.543
Liquidity indicators evolution SOCIETE CORSE DE RESTAURANTS SOCORES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
190.931
177.543
Interest coverage
None
None
Sector positioning
Liquidity ratio
177.542021
2020
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Good-7 pts over 2 years
In 2021, the liquidity ratio of SOCIETE CORSE DE RESTAURA... (177.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SOCIETE CORSE DE RESTAURANTS SOCORES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 663 transactions of similar company sales
in 2021,
the value of SOCIETE CORSE DE RESTAURANTS SOCORES is estimated at
536 342 €
(range 258 159€ - 1 019 723€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
663 transactions
258k€536k€1019k€
536 342 €Range: 258 159€ - 1 019 723€
NAF 5 année 2021
Valuation method used
Net Income Multiple
75 419 €
×
7.1x
=536 342 €
Range: 258 159€ - 1 019 724€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SOCIETE CORSE DE RESTAURANTS SOCORES with other companies in the same sector:
Frequently asked questions about SOCIETE CORSE DE RESTAURANTS SOCORES
What is the revenue of SOCIETE CORSE DE RESTAURANTS SOCORES ?
The revenue of SOCIETE CORSE DE RESTAURANTS SOCORES is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE CORSE DE RESTAURANTS SOCORES profitable?
Yes, SOCIETE CORSE DE RESTAURANTS SOCORES generated a net profit of 75 k€ in 2021.
Where is the headquarters of SOCIETE CORSE DE RESTAURANTS SOCORES ?
The headquarters of SOCIETE CORSE DE RESTAURANTS SOCORES is located in GROSSETO-PRUGNA (20128).
Where to find the tax return of SOCIETE CORSE DE RESTAURANTS SOCORES ?
The tax return of SOCIETE CORSE DE RESTAURANTS SOCORES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE CORSE DE RESTAURANTS SOCORES operate?
SOCIETE CORSE DE RESTAURANTS SOCORES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart