SOCIETE COOPERATIVE VINICOLE DE CHAVENAY : revenue, balance sheet and financial ratios
SOCIETE COOPERATIVE VINICOLE DE CHAVENAY is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in DORMANS (51700),
this company of category PME
shows in 2020 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COOPERATIVE VINICOLE DE CHAVENAY (SIREN 780381026)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 018 915 €
2 209 882 €
2 564 823 €
2 555 496 €
2 384 729 €
Net income
35 356 €
162 495 €
12 283 €
90 231 €
30 820 €
34 193 €
29 745 €
EBITDA
N/C
N/C
30 451 €
109 754 €
48 102 €
63 752 €
56 422 €
Net margin
N/C
N/C
0.6%
4.1%
1.2%
1.3%
1.2%
Revenue and income statement
In 2024, SOCIETE COOPERATIVE VINICOLE DE CHAVENAY generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 30 k€ -> 35 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 356 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.817%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE COOPERATIVE VINICOLE DE CHAVENAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
9.968
5.116
1.605
0.0
0.0
0.0
0.0
Financial autonomy
49.248
46.423
47.49
51.749
51.351
47.286
50.817
Repayment capacity
0.964
0.469
0.151
0.0
0.0
None
None
Cash flow / Revenue
3.415%
3.372%
3.247%
6.475%
3.02%
None%
None%
Sector positioning
Debt ratio
0.02024
2020
2023
2024
Q1: 16.39
Med: 49.48
Q3: 123.43
Excellent
In 2024, the debt ratio of SOCIETE COOPERATIVE VINIC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
50.82%2024
2020
2023
2024
Q1: 25.11%
Med: 40.47%
Q3: 53.33%
Good
In 2024, the financial autonomy of SOCIETE COOPERATIVE VINIC... (50.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2020
2020
Q1: 0.85 years
Med: 5.82 years
Q3: 17.94 years
Excellent
In 2020, the repayment capacity of SOCIETE COOPERATIVE VINIC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.963
Liquidity indicators evolution SOCIETE COOPERATIVE VINICOLE DE CHAVENAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
148.562
141.581
144.999
168.449
170.988
169.762
165.963
Interest coverage
3.251
2.094
1.36
0.118
0.0
None
None
Sector positioning
Liquidity ratio
165.962024
2020
2023
2024
Q1: 144.13
Med: 223.89
Q3: 545.67
Average
In 2024, the liquidity ratio of SOCIETE COOPERATIVE VINIC... (165.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2020
Q1: 0.95x
Med: 4.79x
Q3: 12.08x
Average
In 2020, the interest coverage of SOCIETE COOPERATIVE VINIC... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE COOPERATIVE VINICOLE DE CHAVENAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
700 133 €
709 815 €
829 489 €
702 986 €
666 202 €
0 €
0 €
Inventory turnover (days)
9
8
8
10
10
0
0
Customer payment term (days)
74
73
80
79
84
0
0
Supplier payment term (days)
100
113
111
117
125
0
0
Positioning of SOCIETE COOPERATIVE VINICOLE DE CHAVENAY in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of SOCIETE COOPERATIVE VINICOLE DE CHAVENAY is estimated at
57 716 €
(range 32 530€ - 158 818€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
32k€57k€158k€
57 716 €Range: 32 530€ - 158 818€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
35 356 €
×
1.6x
=57 716 €
Range: 32 531€ - 158 819€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare SOCIETE COOPERATIVE VINICOLE DE CHAVENAY with other companies in the same sector:
Frequently asked questions about SOCIETE COOPERATIVE VINICOLE DE CHAVENAY
What is the revenue of SOCIETE COOPERATIVE VINICOLE DE CHAVENAY ?
The revenue of SOCIETE COOPERATIVE VINICOLE DE CHAVENAY in 2020 is 2.0 M€.
Is SOCIETE COOPERATIVE VINICOLE DE CHAVENAY profitable?
Yes, SOCIETE COOPERATIVE VINICOLE DE CHAVENAY generated a net profit of 35 k€ in 2024.
Where is the headquarters of SOCIETE COOPERATIVE VINICOLE DE CHAVENAY ?
The headquarters of SOCIETE COOPERATIVE VINICOLE DE CHAVENAY is located in DORMANS (51700), in the department Marne.
Where to find the tax return of SOCIETE COOPERATIVE VINICOLE DE CHAVENAY ?
The tax return of SOCIETE COOPERATIVE VINICOLE DE CHAVENAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COOPERATIVE VINICOLE DE CHAVENAY operate?
SOCIETE COOPERATIVE VINICOLE DE CHAVENAY operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart