SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE : revenue, balance sheet and financial ratios
SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE is a French company
founded 126 years ago,
specialized in the sector Fabrication de vins effervescents.
Based in AMBONNAY (51150),
this company of category PME
shows in 2020 a revenue of 8.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE (SIREN 780355418)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
8 876 245 €
10 481 342 €
10 958 818 €
10 659 571 €
9 354 462 €
Net income
1 019 519 €
739 462 €
23 163 €
274 078 €
225 128 €
62 606 €
59 347 €
EBITDA
N/C
N/C
311 321 €
583 945 €
701 478 €
422 953 €
447 905 €
Net margin
N/C
N/C
0.3%
2.6%
2.1%
0.6%
0.6%
Revenue and income statement
In 2024, SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 59 k€ -> 1.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 019 519 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.213%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.197%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
12.017
13.729
9.432
5.883
7.543
20.757
16.213
Financial autonomy
52.705
52.04
52.305
54.071
57.456
48.568
54.197
Repayment capacity
2.123
2.621
1.135
0.791
1.711
None
None
Cash flow / Revenue
5.588%
4.575%
7.227%
6.972%
4.882%
None%
None%
Sector positioning
Debt ratio
16.212024
2020
2023
2024
Q1: 12.56
Med: 44.29
Q3: 127.75
Good
In 2024, the debt ratio of SOCIETE COOPERATIVE VINIC... (16.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.2%2024
2020
2023
2024
Q1: 31.4%
Med: 47.71%
Q3: 66.3%
Good-14 pts over 3 years
In 2024, the financial autonomy of SOCIETE COOPERATIVE VINIC... (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.71 years2020
2020
Q1: 0.0 years
Med: 2.54 years
Q3: 10.08 years
Good
In 2020, the repayment capacity of SOCIETE COOPERATIVE VINIC... (1.71) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
155.982
162.436
162.771
167.097
188.023
171.132
172.806
Interest coverage
2.617
2.405
1.109
0.962
1.219
None
None
Sector positioning
Liquidity ratio
172.812024
2020
2023
2024
Q1: 191.3
Med: 351.94
Q3: 663.7
Watch-8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE COOPERATIVE VINIC... (172.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.22x2020
2020
Q1: 0.0x
Med: 3.21x
Q3: 12.23x
Average
In 2020, the interest coverage of SOCIETE COOPERATIVE VINIC... (1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
8 618 453 €
9 059 036 €
10 287 590 €
10 441 198 €
9 308 607 €
0 €
0 €
Inventory turnover (days)
142
124
123
128
160
0
0
Customer payment term (days)
172
166
187
201
192
0
0
Supplier payment term (days)
226
200
217
227
210
0
0
Positioning of SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE in its sector
Comparison with sector Fabrication de vins effervescents
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE is estimated at
1 664 290 €
(range 938 054€ - 4 579 670€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
938k€1664k€4579k€
1 664 290 €Range: 938 054€ - 4 579 670€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
1 019 519 €
×
1.6x
=1 664 290 €
Range: 938 055€ - 4 579 670€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de vins effervescents)
Compare SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE with other companies in the same sector:
Frequently asked questions about SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE
What is the revenue of SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE ?
The revenue of SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE in 2020 is 8.9 M€.
Is SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE profitable?
Yes, SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE ?
The headquarters of SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE is located in AMBONNAY (51150), in the department Marne.
Where to find the tax return of SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE ?
The tax return of SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE operate?
SOCIETE COOPERATIVE VINICOLE D AMBONNAY - SOCIETE COOPERATIVE AGRICOLE operates in the sector Fabrication de vins effervescents (NAF code 11.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart