SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS
SIREN : 882998602
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-05-04 (5 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: BLOTZHEIM (68730), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS is a French company
founded 5 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in BLOTZHEIM (68730),
this company of category PME
shows in 2022 a net income positive of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS (SIREN 882998602)
Indicator
2022
Revenue
N/C
Net income
35 878 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 878 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.867%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.129%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
86.867
Financial autonomy
19.129
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
86.872022
2022
Q1: 8.94
Med: 40.44
Q3: 111.67
Average
In 2022, the debt ratio of SOCIETE COOPERATIVE LUDOV... (86.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.13%2022
2022
Q1: 19.3%
Med: 36.64%
Q3: 54.24%
Average
In 2022, the financial autonomy of SOCIETE COOPERATIVE LUDOV... (19.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 85.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.546
Liquidity indicators evolution SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
85.546
Interest coverage
None
Sector positioning
Liquidity ratio
85.552022
2022
Q1: 140.75
Med: 197.99
Q3: 288.06
Watch
In 2022, the liquidity ratio of SOCIETE COOPERATIVE LUDOV... (85.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5332 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 752 days. The gap of 4580 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5332 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
752 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
5332
Supplier payment term (days)
752
Positioning of SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS is estimated at
126 126 €
(range 35 184€ - 353 068€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
120 transactions
35k€126k€353k€
126 126 €Range: 35 184€ - 353 068€
NAF 5 all-time
Valuation method used
Net Income Multiple
35 878 €
×
3.5x
=126 127 €
Range: 35 185€ - 353 069€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS
What is the revenue of SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS ?
The revenue of SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS profitable?
Yes, SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS generated a net profit of 36 k€ in 2022.
Where is the headquarters of SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS ?
The headquarters of SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS is located in BLOTZHEIM (68730), in the department Haut-Rhin.
Where to find the tax return of SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS ?
The tax return of SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS operate?
SOCIETE COOPERATIVE LUDOVICIENNE DE TRAVAUX PUBLICS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart