SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU : revenue, balance sheet and financial ratios
SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in BERRU (51420),
this company of category PME
shows in 2019 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU (SIREN 780360350)
Indicator
2025
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 757 341 €
4 484 898 €
4 668 866 €
4 475 830 €
Net income
90 061 €
1 822 €
-43 171 €
72 789 €
54 920 €
127 207 €
14 394 €
EBITDA
N/C
N/C
N/C
269 861 €
219 463 €
290 464 €
219 256 €
Net margin
N/C
N/C
N/C
1.5%
1.2%
2.7%
0.3%
Revenue and income statement
In 2025, SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 14 k€ -> 90 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 061 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.377%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.566%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Debt ratio
11.954
2.21
5.224
4.542
21.952
26.716
25.377
Financial autonomy
65.906
70.446
67.891
69.653
62.234
59.358
60.566
Repayment capacity
0.454
0.217
0.658
0.507
None
None
None
Cash flow / Revenue
4.522%
5.982%
4.5%
5.365%
None%
None%
None%
Sector positioning
Debt ratio
25.382025
2023
2024
2025
Q1: 16.73
Med: 37.11
Q3: 95.32
Good+8 pts over 3 years
In 2025, the debt ratio of SOCIETE COOPERATIVE AGRIC... (25.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.57%2025
2023
2024
2025
Q1: 33.2%
Med: 44.48%
Q3: 60.74%
Good
In 2025, the financial autonomy of SOCIETE COOPERATIVE AGRIC... (60.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.889
Liquidity indicators evolution SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
2025
Liquidity ratio
165.95
194.004
191.913
208.982
236.642
228.39
246.889
Interest coverage
1.402
0.523
0.306
0.463
None
None
None
Sector positioning
Liquidity ratio
246.892025
2023
2024
2025
Q1: 154.34
Med: 246.89
Q3: 657.61
Good
In 2025, the liquidity ratio of SOCIETE COOPERATIVE AGRIC... (246.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Operating WCR
1 564 974 €
1 550 110 €
1 599 225 €
1 549 085 €
0 €
0 €
0 €
Inventory turnover (days)
34
28
29
32
0
0
0
Customer payment term (days)
72
65
73
67
0
0
0
Supplier payment term (days)
77
81
84
81
0
0
0
Positioning of SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU is estimated at
147 017 €
(range 82 864€ - 404 553€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
82k€147k€404k€
147 017 €Range: 82 864€ - 404 553€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
90 061 €
×
1.6x
=147 018 €
Range: 82 865€ - 404 553€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU with other companies in the same sector:
Frequently asked questions about SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU
What is the revenue of SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU ?
The revenue of SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU in 2019 is 4.8 M€.
Is SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU profitable?
Yes, SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU generated a net profit of 90 k€ in 2025.
Where is the headquarters of SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU ?
The headquarters of SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU is located in BERRU (51420), in the department Marne.
Where to find the tax return of SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU ?
The tax return of SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU operate?
SOCIETE COOPERATIVE AGRICOLE VINICOLE DE BERRU OU SCAV DE BERRU operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart