Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: DOURGNE (81110), Tarn
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE CONSOLA MENUISERIE : revenue, balance sheet and financial ratios
SOCIETE CONSOLA MENUISERIE is a French company
founded 42 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in DOURGNE (81110),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE CONSOLA MENUISERIE (SIREN 328898929)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 264 236 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
312 904 €
256 884 €
265 169 €
94 025 €
114 035 €
114 563 €
102 837 €
100 387 €
56 287 €
EBITDA
N/C
N/C
250 895 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
8.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt SOCIETE CONSOLA MENUISERIE ein positives Nettoergebnis von 313 k€. Entwicklung 2016-2024: 56 k€ -> 313 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
312 904 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 20%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 71%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.657%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.739%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
49.552
35.143
26.265
29.079
84.775
39.0
25.228
24.109
19.657
Financial autonomy
50.349
52.656
56.193
54.213
41.208
51.27
64.343
68.754
70.739
Repayment capacity
None
None
None
None
None
None
1.47
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
6.912%
None%
None%
Sector positioning
Verschuldungsgrad
19.662024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Gut
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von SOCIETE CONSOLA MENUISERIE (19.66). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
70.74%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von SOCIETE CONSOLA MENUISERIE (70.7%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
1.47 ans2022
2022
Q1: 0.0 ans
Med: 0.63 ans
Q3: 2.21 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von SOCIETE CONSOLA MENUISERIE (1.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 526.64. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
238.013
229.022
244.639
238.07
324.767
256.984
404.75
551.617
526.64
Interest coverage
None
None
None
None
None
None
1.767
None
None
Sector positioning
Liquiditätsquote
526.642024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von SOCIETE CONSOLA MENUISERIE (526.64). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
1.77x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Gut
Im Jahr 2022 liegt über dem Median der Branche das zinsdeckung von SOCIETE CONSOLA MENUISERIE (1.8x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE CONSOLA MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
966 638 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
77
0
0
Customer payment term (days)
350
429
0
337
0
0
39
0
0
Supplier payment term (days)
305
310
0
263
0
0
28
0
0
Positioning of SOCIETE CONSOLA MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SOCIETE CONSOLA MENUISERIE is estimated at
1 062 852 €
(range 420 349€ - 2 423 483€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
420k€1062k€2423k€
1 062 852 €Range: 420 349€ - 2 423 483€
NAF 5 année 2024
Valuation method used
Net Income Multiple
312 904 €
×
3.4x
=1 062 853 €
Range: 420 350€ - 2 423 483€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SOCIETE CONSOLA MENUISERIE with other companies in the same sector:
Frequently asked questions about SOCIETE CONSOLA MENUISERIE
What is the revenue of SOCIETE CONSOLA MENUISERIE ?
The revenue of SOCIETE CONSOLA MENUISERIE in 2022 is 3.3 M€.
Is SOCIETE CONSOLA MENUISERIE profitable?
Yes, SOCIETE CONSOLA MENUISERIE generated a net profit of 313 k€ in 2024.
Where is the headquarters of SOCIETE CONSOLA MENUISERIE ?
The headquarters of SOCIETE CONSOLA MENUISERIE is located in DOURGNE (81110), in the department Tarn.
Where to find the tax return of SOCIETE CONSOLA MENUISERIE ?
The tax return of SOCIETE CONSOLA MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE CONSOLA MENUISERIE operate?
SOCIETE CONSOLA MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart