Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-01-01 (11 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: QUINGEY (25440), Doubs
SOCIETE COMTOISE D'ACCES DIFFICILES is a French company
founded 11 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in QUINGEY (25440),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COMTOISE D'ACCES DIFFICILES (SIREN 809145154)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 170 304 €
1 027 992 €
1 002 180 €
885 755 €
701 107 €
588 526 €
Net income
174 642 €
226 784 €
124 392 €
195 919 €
203 821 €
162 992 €
183 362 €
78 548 €
60 992 €
EBITDA
N/C
N/C
N/C
251 676 €
283 922 €
233 783 €
249 829 €
106 623 €
83 415 €
Net margin
N/C
N/C
N/C
16.7%
19.8%
16.3%
20.7%
11.2%
10.4%
Revenue and income statement
In 2024, SOCIETE COMTOISE D'ACCES DIFFICILES generates positive net income of 175 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 61 k€ -> 175 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
174 642 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.512%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.279%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
41.51
63.047
0.783
5.537
68.793
7.704
40.914
13.359
9.512
Financial autonomy
32.682
40.582
46.211
65.18
45.221
67.19
51.794
59.495
59.279
Repayment capacity
0.0
0.0
0.008
0.098
1.466
0.221
None
None
None
Cash flow / Revenue
10.733%
11.096%
20.891%
17.698%
20.575%
16.212%
None%
None%
None%
Sector positioning
Debt ratio
9.512024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Good-22 pts over 3 years
In 2024, the debt ratio of SOCIETE COMTOISE D'ACCES ... (9.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.28%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Good
In 2024, the financial autonomy of SOCIETE COMTOISE D'ACCES ... (59.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.915
163.283
177.418
298.404
407.825
382.66
333.37
295.22
262.279
Interest coverage
1.88
2.011
0.447
0.031
0.055
0.148
None
None
None
Sector positioning
Liquidity ratio
262.282024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Good-14 pts over 3 years
In 2024, the liquidity ratio of SOCIETE COMTOISE D'ACCES ... (262.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE COMTOISE D'ACCES DIFFICILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
236 228 €
304 189 €
232 537 €
201 158 €
196 367 €
124 275 €
0 €
0 €
0 €
Inventory turnover (days)
4
5
18
4
7
9
0
0
0
Customer payment term (days)
127
133
111
84
88
59
0
0
0
Supplier payment term (days)
115
40
82
33
69
19
0
0
0
Positioning of SOCIETE COMTOISE D'ACCES DIFFICILES in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 449 794€ to 1 489 121€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
449k€816k€1489k€
816 972 €Range: 449 794€ - 1 489 121€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare SOCIETE COMTOISE D'ACCES DIFFICILES with other companies in the same sector:
Frequently asked questions about SOCIETE COMTOISE D'ACCES DIFFICILES
What is the revenue of SOCIETE COMTOISE D'ACCES DIFFICILES ?
The revenue of SOCIETE COMTOISE D'ACCES DIFFICILES in 2021 is 1.2 M€.
Is SOCIETE COMTOISE D'ACCES DIFFICILES profitable?
Yes, SOCIETE COMTOISE D'ACCES DIFFICILES generated a net profit of 175 k€ in 2024.
Where is the headquarters of SOCIETE COMTOISE D'ACCES DIFFICILES ?
The headquarters of SOCIETE COMTOISE D'ACCES DIFFICILES is located in QUINGEY (25440), in the department Doubs.
Where to find the tax return of SOCIETE COMTOISE D'ACCES DIFFICILES ?
The tax return of SOCIETE COMTOISE D'ACCES DIFFICILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COMTOISE D'ACCES DIFFICILES operate?
SOCIETE COMTOISE D'ACCES DIFFICILES operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart