Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: POINTE A PITRE (97110), Guadeloupe
SOCIETE COMMERCIALE PRAVAZ : revenue, balance sheet and financial ratios
SOCIETE COMMERCIALE PRAVAZ is a French company
founded 46 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in POINTE A PITRE (97110),
this company of category PME
shows in 2024 a revenue of 208 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COMMERCIALE PRAVAZ (SIREN 318610169)
Indicator
2024
2023
2021
2020
2019
2018
2016
Revenue
208 424 €
204 404 €
197 771 €
196 227 €
187 746 €
178 651 €
152 847 €
Net income
88 964 €
-249 300 €
49 190 €
46 359 €
50 152 €
76 754 €
15 933 €
EBITDA
89 140 €
86 200 €
80 659 €
74 728 €
89 456 €
96 796 €
66 343 €
Net margin
42.7%
-122.0%
24.9%
23.6%
26.7%
43.0%
10.4%
Revenue and income statement
In 2024, SOCIETE COMMERCIALE PRAVAZ achieves revenue of 208 k€. Revenue is growing positively over 7 years (CAGR: +4.0%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 208 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 89 k€, representing 42.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 89 k€, i.e. 42.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
208 424 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
208 424 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
89 140 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
184 908 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 964 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
42.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 52.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.099%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.237%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
52.829%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.353
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Debt ratio
7.242
5.669
5.237
6.359
5.872
8.885
8.099
Financial autonomy
6.311
4.993
4.566
5.37
5.101
6.934
6.237
Repayment capacity
0.695
0.385
0.574
0.598
0.563
-0.2
0.353
Cash flow / Revenue
29.601%
57.446%
41.302%
37.888%
39.943%
-108.996%
52.829%
Sector positioning
Debt ratio
8.12024
2021
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average+12 pts over 3 years
In 2024, the debt ratio of SOCIETE COMMERCIALE PRAVAZ (8.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.24%2024
2021
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Average
In 2024, the financial autonomy of SOCIETE COMMERCIALE PRAVAZ (6.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.35 years2024
2021
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Good-11 pts over 3 years
In 2024, the repayment capacity of SOCIETE COMMERCIALE PRAVAZ (0.35) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 463.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
463.398
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
2024
Liquidity ratio
720.921
929.618
848.007
661.627
804.155
498.551
463.398
Interest coverage
0.0
0.0
0.0
0.0
0.0
248.976
0.0
Sector positioning
Liquidity ratio
463.42024
2021
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Good-14 pts over 3 years
In 2024, the liquidity ratio of SOCIETE COMMERCIALE PRAVAZ (463.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average
In 2024, the interest coverage of SOCIETE COMMERCIALE PRAVAZ (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Overall, WCR represents 445 days of revenue, i.e. 257 k€ to permanently finance. Notable WCR improvement over the period (-43%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
257 370 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
445 j
WCR and payment terms evolution SOCIETE COMMERCIALE PRAVAZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Operating WCR
448 948 €
392 982 €
423 392 €
383 410 €
415 851 €
259 121 €
257 370 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
56
28
20
6
6
11
16
Supplier payment term (days)
43
44
156
28
11
44
22
Positioning of SOCIETE COMMERCIALE PRAVAZ in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOCIETE COMMERCIALE PRAVAZ is estimated at
421 266 €
(range 121 794€ - 759 508€).
With an EBITDA of 89 140€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
121k€421k€759k€
421 266 €Range: 121 794€ - 759 508€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
89 140 €×5.6x
Estimation499 169 €
132 133€ - 890 955€
Revenue Multiple30%
208 424 €×0.81x
Estimation168 121 €
64 244€ - 313 504€
Net Income Multiple20%
88 964 €×6.8x
Estimation606 230 €
182 274€ - 1 099 900€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE COMMERCIALE PRAVAZ with other companies in the same sector:
Frequently asked questions about SOCIETE COMMERCIALE PRAVAZ
What is the revenue of SOCIETE COMMERCIALE PRAVAZ ?
The revenue of SOCIETE COMMERCIALE PRAVAZ in 2024 is 208 k€.
Is SOCIETE COMMERCIALE PRAVAZ profitable?
Yes, SOCIETE COMMERCIALE PRAVAZ generated a net profit of 89 k€ in 2024.
Where is the headquarters of SOCIETE COMMERCIALE PRAVAZ ?
The headquarters of SOCIETE COMMERCIALE PRAVAZ is located in POINTE A PITRE (97110), in the department Guadeloupe.
Where to find the tax return of SOCIETE COMMERCIALE PRAVAZ ?
The tax return of SOCIETE COMMERCIALE PRAVAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COMMERCIALE PRAVAZ operate?
SOCIETE COMMERCIALE PRAVAZ operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart