SOCIETE COMMERCIALE JILAN VETEMENTS is a French company
founded 52 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in BEAUNE (21200),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COMMERCIALE JILAN VETEMENTS (SIREN 300823226)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 156 405 €
957 753 €
725 142 €
960 952 €
938 598 €
962 585 €
908 216 €
Net income
159 214 €
99 844 €
120 776 €
117 770 €
16 958 €
59 429 €
30 487 €
119 781 €
-88 736 €
EBITDA
N/C
N/C
135 032 €
113 439 €
10 293 €
60 399 €
63 017 €
151 462 €
10 675 €
Net margin
N/C
N/C
10.4%
12.3%
2.3%
6.2%
3.2%
12.4%
-9.8%
Revenue and income statement
In 2025, SOCIETE COMMERCIALE JILAN VETEMENTS generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
159 214 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.301%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.997%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
66.958
38.248
24.354
9.81
31.058
3.548
3.049
2.717
2.301
Financial autonomy
42.288
54.573
59.56
65.007
58.07
70.168
71.8
72.502
73.997
Repayment capacity
24.266
1.108
1.898
0.635
4.873
0.212
0.181
None
None
Cash flow / Revenue
1.01%
16.214%
6.6%
8.713%
4.843%
11.466%
11.594%
None%
None%
Sector positioning
Debt ratio
2.32025
2023
2024
2025
Q1: 2.38
Med: 23.1
Q3: 81.62
Excellent
In 2025, the debt ratio of SOCIETE COMMERCIALE JILAN... (2.30) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.0%2025
2023
2024
2025
Q1: 13.16%
Med: 41.83%
Q3: 65.16%
Excellent
In 2025, the financial autonomy of SOCIETE COMMERCIALE JILAN... (74.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.18 years2023
2023
Q1: 0.0 years
Med: 0.22 years
Q3: 2.76 years
Good
In 2023, the repayment capacity of SOCIETE COMMERCIALE JILAN... (0.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 377.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
213.044
268.73
259.76
244.911
317.206
280.674
310.68
329.474
377.502
Interest coverage
34.876
2.381
4.67
3.075
8.035
0.331
0.0
None
None
Sector positioning
Liquidity ratio
377.52025
2023
2024
2025
Q1: 124.91
Med: 218.23
Q3: 398.1
Good+8 pts over 3 years
In 2025, the liquidity ratio of SOCIETE COMMERCIALE JILAN... (377.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.01x
Q3: 3.76x
Average
In 2023, the interest coverage of SOCIETE COMMERCIALE JILAN... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE COMMERCIALE JILAN VETEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
44 929 €
104 027 €
17 636 €
-57 138 €
-12 987 €
-77 013 €
-70 587 €
0 €
0 €
Inventory turnover (days)
70
93
78
54
84
47
36
0
0
Customer payment term (days)
1
1
0
1
3
0
1
0
0
Supplier payment term (days)
37
53
49
47
38
32
35
0
0
Positioning of SOCIETE COMMERCIALE JILAN VETEMENTS in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 51 transactions of similar company sales
in 2025,
the value of SOCIETE COMMERCIALE JILAN VETEMENTS is estimated at
337 794 €
(range 204 690€ - 1 519 347€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
51 tx
204k€337k€1519k€
337 794 €Range: 204 690€ - 1 519 347€
NAF 5 année 2025
Valuation method used
Net Income Multiple
159 214 €
×
2.1x
=337 795 €
Range: 204 690€ - 1 519 347€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare SOCIETE COMMERCIALE JILAN VETEMENTS with other companies in the same sector:
Frequently asked questions about SOCIETE COMMERCIALE JILAN VETEMENTS
What is the revenue of SOCIETE COMMERCIALE JILAN VETEMENTS ?
The revenue of SOCIETE COMMERCIALE JILAN VETEMENTS in 2023 is 1.2 M€.
Is SOCIETE COMMERCIALE JILAN VETEMENTS profitable?
Yes, SOCIETE COMMERCIALE JILAN VETEMENTS generated a net profit of 159 k€ in 2025.
Where is the headquarters of SOCIETE COMMERCIALE JILAN VETEMENTS ?
The headquarters of SOCIETE COMMERCIALE JILAN VETEMENTS is located in BEAUNE (21200), in the department Cote-d'Or.
Where to find the tax return of SOCIETE COMMERCIALE JILAN VETEMENTS ?
The tax return of SOCIETE COMMERCIALE JILAN VETEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COMMERCIALE JILAN VETEMENTS operate?
SOCIETE COMMERCIALE JILAN VETEMENTS operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart