Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: TOURS (37000), Indre-et-Loire
SOCIETE COMMERCIALE DU GRAND HOTEL : revenue, balance sheet and financial ratios
SOCIETE COMMERCIALE DU GRAND HOTEL is a French company
founded 67 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in TOURS (37000),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COMMERCIALE DU GRAND HOTEL (SIREN 594800245)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 305 176 €
1 272 596 €
889 593 €
2 415 419 €
2 198 308 €
2 246 589 €
2 199 549 €
Net income
85 333 €
82 578 €
102 539 €
-114 346 €
-215 535 €
31 341 €
60 077 €
151 157 €
121 661 €
EBITDA
N/C
N/C
296 288 €
44 058 €
-148 285 €
209 483 €
229 278 €
395 189 €
379 387 €
Net margin
N/C
N/C
4.4%
-9.0%
-24.2%
1.3%
2.7%
6.7%
5.5%
Revenue and income statement
In 2024, SOCIETE COMMERCIALE DU GRAND HOTEL generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 122 k€ -> 85 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 333 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 217%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
216.799%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.152%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE COMMERCIALE DU GRAND HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
120.65
77.5
60.314
114.834
270.258
469.142
301.158
305.258
216.799
Financial autonomy
38.426
46.802
43.473
37.579
23.393
14.58
20.269
21.125
26.152
Repayment capacity
1.572
1.432
1.679
3.316
-7.682
62.206
4.162
None
None
Cash flow / Revenue
14.822%
14.74%
10.227%
6.949%
-12.539%
1.421%
12.537%
None%
None%
Sector positioning
Debt ratio
216.82024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of SOCIETE COMMERCIALE DU GR... (216.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.15%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of SOCIETE COMMERCIALE DU GR... (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.16 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of SOCIETE COMMERCIALE DU GR... (4.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.75
Liquidity indicators evolution SOCIETE COMMERCIALE DU GRAND HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
38.649
57.333
56.698
56.334
61.694
165.269
147.246
226.624
134.75
Interest coverage
5.448
3.751
2.499
2.39
-6.322
15.707
3.103
None
None
Sector positioning
Liquidity ratio
134.752024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of SOCIETE COMMERCIALE DU GR... (134.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.1x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good
In 2022, the interest coverage of SOCIETE COMMERCIALE DU GR... (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE COMMERCIALE DU GRAND HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
29 738 €
-12 469 €
141 813 €
152 606 €
104 323 €
954 €
-9 889 €
0 €
0 €
Inventory turnover (days)
2
1
8
5
14
9
6
0
0
Customer payment term (days)
11
12
17
9
3
7
8
0
0
Supplier payment term (days)
25
18
74
41
43
66
45
0
0
Positioning of SOCIETE COMMERCIALE DU GRAND HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOCIETE COMMERCIALE DU GRAND HOTEL is estimated at
349 423 €
(range 182 627€ - 770 046€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
182k€349k€770k€
349 423 €Range: 182 627€ - 770 046€
NAF 5 année 2024
Valuation method used
Net Income Multiple
85 333 €
×
4.1x
=349 423 €
Range: 182 627€ - 770 047€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOCIETE COMMERCIALE DU GRAND HOTEL with other companies in the same sector:
Frequently asked questions about SOCIETE COMMERCIALE DU GRAND HOTEL
What is the revenue of SOCIETE COMMERCIALE DU GRAND HOTEL ?
The revenue of SOCIETE COMMERCIALE DU GRAND HOTEL in 2022 is 2.3 M€.
Is SOCIETE COMMERCIALE DU GRAND HOTEL profitable?
Yes, SOCIETE COMMERCIALE DU GRAND HOTEL generated a net profit of 85 k€ in 2024.
Where is the headquarters of SOCIETE COMMERCIALE DU GRAND HOTEL ?
The headquarters of SOCIETE COMMERCIALE DU GRAND HOTEL is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of SOCIETE COMMERCIALE DU GRAND HOTEL ?
The tax return of SOCIETE COMMERCIALE DU GRAND HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COMMERCIALE DU GRAND HOTEL operate?
SOCIETE COMMERCIALE DU GRAND HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart