Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-01-01 (20 years)Status: ActiveBusiness sector: Intermédiaires spécialisés dans le commerce d'autres produits spécifiquesLocation: MONISTROL-SUR-LOIRE (43120), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. : revenue, balance sheet and financial ratios
SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. is a French company
founded 20 years ago,
specialized in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques.
Based in MONISTROL-SUR-LOIRE (43120),
this company of category PME
shows in 2019 a net income positive of 63 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. (SIREN 487677387)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
62 618 €
112 944 €
125 782 €
71 226 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 71 k€ -> 63 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 618 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.181%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.939%
Solvency indicators evolution SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
12.008
11.669
7.745
16.181
Financial autonomy
49.522
54.502
61.345
56.939
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
16.182019
2017
2018
2019
Q1: 0.0
Med: 6.95
Q3: 49.5
Average
In 2019, the debt ratio of SOCIETE COMMERCIALE DE RE... (16.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.94%2019
2017
2018
2019
Q1: 11.41%
Med: 35.93%
Q3: 64.94%
Good
In 2019, the financial autonomy of SOCIETE COMMERCIALE DE RE... (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 316.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
316.263
Liquidity indicators evolution SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
224.183
255.506
294.601
316.263
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
316.262019
2017
2018
2019
Q1: 127.52
Med: 211.43
Q3: 399.51
Good+6 pts over 3 years
In 2019, the liquidity ratio of SOCIETE COMMERCIALE DE RE... (316.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. in its sector
Comparison with sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. is estimated at
100 460 €
(range 70 047€ - 344 820€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
50 tx
70k€100k€344k€
100 460 €Range: 70 047€ - 344 820€
NAF 5 all-time
Valuation method used
Net Income Multiple
62 618 €
×
1.6x
=100 460 €
Range: 70 048€ - 344 820€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires spécialisés dans le commerce d'autres produits spécifiques)
Compare SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. with other companies in the same sector:
Frequently asked questions about SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R.
What is the revenue of SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. ?
The revenue of SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. profitable?
Yes, SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. generated a net profit of 63 k€ in 2019.
Where is the headquarters of SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. ?
The headquarters of SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. is located in MONISTROL-SUR-LOIRE (43120), in the department Haute-Loire.
Where to find the tax return of SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. ?
The tax return of SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. operate?
SOCIETE COMMERCIALE DE REPRESENTATION - S.C.R. operates in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques (NAF code 46.18Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart