Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-03 (31 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: MANDELIEU-LA-NAPOULE (06210), Alpes-Maritimes
SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE : revenue, balance sheet and financial ratios
SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE is a French company
founded 31 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in MANDELIEU-LA-NAPOULE (06210),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE (SIREN 399707553)
Indicator
2024
2023
2022
2021
2020
2019
2018
2018
2016
Revenue
N/C
N/C
2 940 186 €
N/C
N/C
N/C
N/C
N/C
3 119 081 €
Net income
87 350 €
80 224 €
53 437 €
222 705 €
46 010 €
74 387 €
92 507 €
89 872 €
22 838 €
EBITDA
N/C
N/C
163 700 €
N/C
N/C
N/C
N/C
N/C
164 379 €
Net margin
N/C
N/C
1.8%
N/C
N/C
N/C
N/C
N/C
0.7%
Revenue and income statement
In 2024, SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 87 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 350 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.451%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.469%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.034
0.133
0.094
0.135
185.964
101.499
80.119
53.221
36.451
Financial autonomy
17.49
36.521
34.765
25.951
17.413
29.917
32.421
35.764
43.469
Repayment capacity
0.001
None
None
None
None
None
6.354
None
None
Cash flow / Revenue
1.233%
None%
None%
None%
None%
None%
2.237%
None%
None%
Sector positioning
Debt ratio
36.452024
2022
2023
2024
Q1: 0.0
Med: 23.43
Q3: 121.92
Average-17 pts over 3 years
In 2024, the debt ratio of SOCIETE COMMERCIALE DE DI... (36.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.47%2024
2022
2023
2024
Q1: 0.29%
Med: 21.22%
Q3: 45.84%
Good+11 pts over 3 years
In 2024, the financial autonomy of SOCIETE COMMERCIALE DE DI... (43.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.35 years2022
2022
Q1: -0.64 years
Med: 0.0 years
Q3: 1.74 years
Watch
In 2022, the repayment capacity of SOCIETE COMMERCIALE DE DI... (6.35) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.278
Liquidity indicators evolution SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
97.608
116.464
128.398
108.095
176.709
234.927
215.406
198.179
216.278
Interest coverage
0.139
None
None
None
None
None
2.254
None
None
Sector positioning
Liquidity ratio
216.282024
2022
2023
2024
Q1: 98.73
Med: 156.88
Q3: 292.75
Good
In 2024, the liquidity ratio of SOCIETE COMMERCIALE DE DI... (216.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.25x2022
2022
Q1: 0.0x
Med: 0.1x
Q3: 2.53x
Good
In 2022, the interest coverage of SOCIETE COMMERCIALE DE DI... (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2018
2019
2020
2021
2022
2023
2024
Operating WCR
298 371 €
0 €
0 €
0 €
0 €
0 €
1 257 282 €
0 €
0 €
Inventory turnover (days)
46
0
0
0
0
0
62
0
0
Customer payment term (days)
0
1
0
0
0
0
2
0
0
Supplier payment term (days)
58
222
0
0
0
0
84
0
0
Positioning of SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 64 413€ to 143 686€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€132k€143k€
132 539 €Range: 64 413€ - 143 686€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE with other companies in the same sector:
Frequently asked questions about SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE
What is the revenue of SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE ?
The revenue of SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE in 2022 is 2.9 M€.
Is SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE profitable?
Yes, SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE generated a net profit of 87 k€ in 2024.
Where is the headquarters of SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE ?
The headquarters of SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE is located in MANDELIEU-LA-NAPOULE (06210), in the department Alpes-Maritimes.
Where to find the tax return of SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE ?
The tax return of SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE operate?
SOCIETE COMMERCIALE DE DISTRIBUTION PROVENCALE operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart