Employees: NN (None)Legal category: 6599Size: PMECreation date: 2018-04-01 (8 years)Status: ActiveBusiness sector: Gestion de fondsLocation: SAINT-PIERRE (97410), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE CIVILE DE PATRIMOINE PARADIS : revenue, balance sheet and financial ratios
SOCIETE CIVILE DE PATRIMOINE PARADIS is a French company
founded 8 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-PIERRE (97410),
this company of category PME
shows in 2019 a net income positive of 98 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE CIVILE DE PATRIMOINE PARADIS (SIREN 838702355)
Indicator
2019
Revenue
N/C
Net income
97 922 €
EBITDA
-2 418 €
Net margin
N/C
Revenue and income statement
In 2019, SOCIETE CIVILE DE PATRIMOINE PARADIS generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 418 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 418 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 922 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 713%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
712.896%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.302%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.275
Solvency indicators evolution SOCIETE CIVILE DE PATRIMOINE PARADIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
Debt ratio
712.896
Financial autonomy
12.302
Repayment capacity
7.275
Cash flow / Revenue
None%
Sector positioning
Debt ratio
712.92019
2019
Q1: 0.01
Med: 14.26
Q3: 115.9
Average
In 2019, the debt ratio of SOCIETE CIVILE DE PATRIMO... (712.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.3%2019
2019
Q1: 13.56%
Med: 53.02%
Q3: 87.83%
Average
In 2019, the financial autonomy of SOCIETE CIVILE DE PATRIMO... (12.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.28 years2019
2019
Q1: -0.13 years
Med: 0.0 years
Q3: 3.41 years
Average
In 2019, the repayment capacity of SOCIETE CIVILE DE PATRIMO... (7.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-288.213
Liquidity indicators evolution SOCIETE CIVILE DE PATRIMOINE PARADIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
Liquidity ratio
None
Interest coverage
-288.213
Sector positioning
Interest coverage
-288.21x2019
2019
Q1: -44.46x
Med: 0.0x
Q3: 0.0x
Average
In 2019, the interest coverage of SOCIETE CIVILE DE PATRIMO... (-288.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of SOCIETE CIVILE DE PATRIMOINE PARADIS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 61 transactions of similar company sales
in 2019,
the value of SOCIETE CIVILE DE PATRIMOINE PARADIS is estimated at
937 658 €
(range 459 016€ - 1 646 785€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
61 tx
459k€937k€1646k€
937 658 €Range: 459 016€ - 1 646 785€
NAF 5 année 2019
Valuation method used
Net Income Multiple
97 922 €
×
9.6x
=937 658 €
Range: 459 017€ - 1 646 786€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE CIVILE DE PATRIMOINE PARADIS with other companies in the same sector:
Frequently asked questions about SOCIETE CIVILE DE PATRIMOINE PARADIS
What is the revenue of SOCIETE CIVILE DE PATRIMOINE PARADIS ?
The revenue of SOCIETE CIVILE DE PATRIMOINE PARADIS is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE CIVILE DE PATRIMOINE PARADIS profitable?
Yes, SOCIETE CIVILE DE PATRIMOINE PARADIS generated a net profit of 98 k€ in 2019.
Where is the headquarters of SOCIETE CIVILE DE PATRIMOINE PARADIS ?
The headquarters of SOCIETE CIVILE DE PATRIMOINE PARADIS is located in SAINT-PIERRE (97410), in the department La Reunion.
Where to find the tax return of SOCIETE CIVILE DE PATRIMOINE PARADIS ?
The tax return of SOCIETE CIVILE DE PATRIMOINE PARADIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE CIVILE DE PATRIMOINE PARADIS operate?
SOCIETE CIVILE DE PATRIMOINE PARADIS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart