SOCIETE CHARCUTIERE D'EVECQUEMONT : revenue, balance sheet and financial ratios

SOCIETE CHARCUTIERE D'EVECQUEMONT is a French company founded 64 years ago, specialized in the sector Charcuterie. Based in EVECQUEMONT (78740), this company of category PME shows in 2024 a revenue of 581 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE CHARCUTIERE D'EVECQUEMONT (SIREN 300095114)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016
Revenue 580 903 € 539 850 € 571 726 € 561 539 € 445 078 € 423 128 € 404 809 € 397 161 €
Net income -5 610 € -19 431 € 16 674 € 51 766 € 339 € 2 275 € -1 281 € 4 105 €
EBITDA 15 131 € 4 006 € 42 575 € 67 899 € 11 370 € 8 684 € 5 433 € 4 945 €
Net margin -1.0% -3.6% 2.9% 9.2% 0.1% 0.5% -0.3% 1.0%

Revenue and income statement

In 2024, SOCIETE CHARCUTIERE D'EVECQUEMONT achieves revenue of 581 k€. Revenue is growing positively over 8 years (CAGR: +4.9%). Vs 2022: +8%. After deducting consumption (313 k€), gross margin stands at 268 k€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 2.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -6 k€ (-1.0% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

580 903 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

268 358 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

15 131 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-5 574 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-5 610 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

2.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 2.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.07%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.788%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

2.596%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.5%

Solvency indicators evolution
SOCIETE CHARCUTIERE D'EVECQUEMONT

Sector positioning

Debt ratio
0.07 2024
2021
2022
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Excellent -20 pts over 3 years

In 2024, the debt ratio of SOCIETE CHARCUTIERE D'EVE... (0.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
56.79% 2024
2021
2022
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Good -9 pts over 3 years

In 2024, the financial autonomy of SOCIETE CHARCUTIERE D'EVE... (56.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2024
2021
2022
2024
Q1: 0.0 years
Med: 0.82 years
Q3: 1.92 years
Excellent -16 pts over 3 years

In 2024, the repayment capacity of SOCIETE CHARCUTIERE D'EVE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 134.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

134.07

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
SOCIETE CHARCUTIERE D'EVECQUEMONT

Sector positioning

Liquidity ratio
134.07 2024
2021
2022
2024
Q1: 117.24
Med: 194.35
Q3: 308.14
Average +5 pts over 3 years

In 2024, the liquidity ratio of SOCIETE CHARCUTIERE D'EVE... (134.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2024
2021
2022
2024
Q1: 0.0x
Med: 1.28x
Q3: 6.1x
Average

In 2024, the interest coverage of SOCIETE CHARCUTIERE D'EVE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 6 days of revenue, i.e. 9 k€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

9 016 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

7 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

20 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

6 j

WCR and payment terms evolution
SOCIETE CHARCUTIERE D'EVECQUEMONT

Positioning of SOCIETE CHARCUTIERE D'EVECQUEMONT in its sector

Comparison with sector Charcuterie

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of SOCIETE CHARCUTIERE D'EVECQUEMONT is estimated at 90 397 € (range 50 397€ - 171 000€). With an EBITDA of 15 131€, the sector multiple of 3.6x is applied. The price/revenue ratio is 0.26x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
108 transactions
50k€ 90k€ 171k€
90 397 € Range: 50 397€ - 171 000€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
15 131 € × 3.6x
Estimation 55 107 €
33 509€ - 121 445€
Revenue Multiple 30%
580 903 € × 0.26x
Estimation 149 216 €
78 545€ - 253 594€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Charcuterie)

Compare SOCIETE CHARCUTIERE D'EVECQUEMONT with other companies in the same sector:

Frequently asked questions about SOCIETE CHARCUTIERE D'EVECQUEMONT

What is the revenue of SOCIETE CHARCUTIERE D'EVECQUEMONT ?

The revenue of SOCIETE CHARCUTIERE D'EVECQUEMONT in 2024 is 581 k€.

Is SOCIETE CHARCUTIERE D'EVECQUEMONT profitable?

SOCIETE CHARCUTIERE D'EVECQUEMONT recorded a net loss in 2024.

Where is the headquarters of SOCIETE CHARCUTIERE D'EVECQUEMONT ?

The headquarters of SOCIETE CHARCUTIERE D'EVECQUEMONT is located in EVECQUEMONT (78740), in the department Yvelines.

Where to find the tax return of SOCIETE CHARCUTIERE D'EVECQUEMONT ?

The tax return of SOCIETE CHARCUTIERE D'EVECQUEMONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE CHARCUTIERE D'EVECQUEMONT operate?

SOCIETE CHARCUTIERE D'EVECQUEMONT operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.