Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: REIMS (51100), Marne
SOCIETE CHAMPENOISE DE REVETEMENTS : revenue, balance sheet and financial ratios
SOCIETE CHAMPENOISE DE REVETEMENTS is a French company
founded 50 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in REIMS (51100),
this company of category PME
shows in 2019 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE CHAMPENOISE DE REVETEMENTS (SIREN 302354816)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
2 606 581 €
2 343 451 €
2 479 482 €
2 454 350 €
Net income
76 692 €
8 613 €
16 084 €
-41 392 €
139 107 €
148 817 €
EBITDA
N/C
N/C
84 811 €
45 458 €
219 768 €
237 062 €
Net margin
N/C
N/C
0.6%
-1.8%
5.6%
6.1%
Revenue and income statement
In 2024, SOCIETE CHAMPENOISE DE REVETEMENTS generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 149 k€ -> 77 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 692 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.106%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.654%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE CHAMPENOISE DE REVETEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
7.258
2.693
0.485
0.1
3.783
2.106
Financial autonomy
65.319
69.364
71.367
70.104
70.879
67.654
Repayment capacity
0.332
0.147
-0.393
0.013
None
None
Cash flow / Revenue
7.64%
7.066%
-0.462%
2.469%
None%
None%
Sector positioning
Debt ratio
2.112024
2019
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Good
In 2024, the debt ratio of SOCIETE CHAMPENOISE DE RE... (2.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.65%2024
2019
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Excellent
In 2024, the financial autonomy of SOCIETE CHAMPENOISE DE RE... (67.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.59 years
Average
In 2019, the repayment capacity of SOCIETE CHAMPENOISE DE RE... (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.396
Liquidity indicators evolution SOCIETE CHAMPENOISE DE REVETEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
310.335
337.174
317.408
297.516
361.613
307.396
Interest coverage
4.33
4.278
18.443
10.877
None
None
Sector positioning
Liquidity ratio
307.42024
2019
2023
2024
Q1: 141.52
Med: 207.6
Q3: 324.48
Good
In 2024, the liquidity ratio of SOCIETE CHAMPENOISE DE RE... (307.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
10.88x2019
2019
Q1: 0.0x
Med: 0.02x
Q3: 1.83x
Excellent
In 2019, the interest coverage of SOCIETE CHAMPENOISE DE RE... (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE CHAMPENOISE DE REVETEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
251 006 €
364 137 €
322 998 €
362 888 €
0 €
0 €
Inventory turnover (days)
4
5
8
9
0
0
Customer payment term (days)
55
60
55
53
0
0
Supplier payment term (days)
54
37
45
50
0
0
Positioning of SOCIETE CHAMPENOISE DE REVETEMENTS in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOCIETE CHAMPENOISE DE REVETEMENTS is estimated at
228 076 €
(range 79 872€ - 434 302€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
79k€228k€434k€
228 076 €Range: 79 872€ - 434 302€
NAF 5 all-time
Valuation method used
Net Income Multiple
76 692 €
×
3.0x
=228 076 €
Range: 79 872€ - 434 303€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOCIETE CHAMPENOISE DE REVETEMENTS with other companies in the same sector:
Frequently asked questions about SOCIETE CHAMPENOISE DE REVETEMENTS
What is the revenue of SOCIETE CHAMPENOISE DE REVETEMENTS ?
The revenue of SOCIETE CHAMPENOISE DE REVETEMENTS in 2019 is 2.6 M€.
Is SOCIETE CHAMPENOISE DE REVETEMENTS profitable?
Yes, SOCIETE CHAMPENOISE DE REVETEMENTS generated a net profit of 77 k€ in 2024.
Where is the headquarters of SOCIETE CHAMPENOISE DE REVETEMENTS ?
The headquarters of SOCIETE CHAMPENOISE DE REVETEMENTS is located in REIMS (51100), in the department Marne.
Where to find the tax return of SOCIETE CHAMPENOISE DE REVETEMENTS ?
The tax return of SOCIETE CHAMPENOISE DE REVETEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE CHAMPENOISE DE REVETEMENTS operate?
SOCIETE CHAMPENOISE DE REVETEMENTS operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart