Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: LA BUISSE (38500), Isere
SOCIETE CARROSSERIE JOSEPH BOURGEAT : revenue, balance sheet and financial ratios
SOCIETE CARROSSERIE JOSEPH BOURGEAT is a French company
founded 61 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in LA BUISSE (38500),
this company of category PME
shows in 2022 a revenue of 926 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE CARROSSERIE JOSEPH BOURGEAT (SIREN 065502882)
Indicator
2023
2022
2021
2020
2019
2015
Revenue
N/C
926 039 €
N/C
N/C
N/C
1 150 502 €
Net income
34 279 €
114 287 €
12 649 €
34 739 €
16 628 €
-10 444 €
EBITDA
N/C
99 132 €
N/C
N/C
N/C
-3 690 €
Net margin
N/C
12.3%
N/C
N/C
N/C
-0.9%
Revenue and income statement
In 2023, SOCIETE CARROSSERIE JOSEPH BOURGEAT generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 279 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.877%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.937%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE CARROSSERIE JOSEPH BOURGEAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
Debt ratio
-183.867
-9.573
-26.156
-50.065
6.795
5.877
Financial autonomy
-2.912
-17.843
-7.135
-3.715
23.307
24.937
Repayment capacity
-1.596
None
None
None
0.071
None
Cash flow / Revenue
-0.599%
None%
None%
None%
10.148%
None%
Sector positioning
Debt ratio
5.882023
2021
2022
2023
Q1: 5.59
Med: 34.26
Q3: 86.11
Good
In 2023, the debt ratio of SOCIETE CARROSSERIE JOSEP... (5.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
24.94%2023
2021
2022
2023
Q1: 21.93%
Med: 39.28%
Q3: 57.26%
Average+5 pts over 3 years
In 2023, the financial autonomy of SOCIETE CARROSSERIE JOSEP... (24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.07 years2022
2022
Q1: 0.0 years
Med: 1.0 years
Q3: 3.67 years
Good
In 2022, the repayment capacity of SOCIETE CARROSSERIE JOSEP... (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.27
Liquidity indicators evolution SOCIETE CARROSSERIE JOSEPH BOURGEAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2019
2020
2021
2022
2023
Liquidity ratio
77.539
74.805
82.099
85.039
115.359
123.27
Interest coverage
-149.675
None
None
None
2.491
None
Sector positioning
Liquidity ratio
123.272023
2021
2022
2023
Q1: 151.0
Med: 217.25
Q3: 320.82
Watch+6 pts over 3 years
In 2023, the liquidity ratio of SOCIETE CARROSSERIE JOSEP... (123.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.49x2022
2022
Q1: 0.0x
Med: 1.01x
Q3: 4.41x
Good
In 2022, the interest coverage of SOCIETE CARROSSERIE JOSEP... (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE CARROSSERIE JOSEPH BOURGEAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
Operating WCR
103 706 €
0 €
0 €
0 €
162 131 €
0 €
Inventory turnover (days)
20
0
0
0
48
0
Customer payment term (days)
32
0
0
0
56
0
Supplier payment term (days)
74
0
0
0
79
0
Positioning of SOCIETE CARROSSERIE JOSEPH BOURGEAT in its sector
Comparison with sector Fabrication de carrosseries et remorques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 14 235€ to 89 021€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
14k€21k€89k€
21 262 €Range: 14 235€ - 89 021€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare SOCIETE CARROSSERIE JOSEPH BOURGEAT with other companies in the same sector:
Frequently asked questions about SOCIETE CARROSSERIE JOSEPH BOURGEAT
What is the revenue of SOCIETE CARROSSERIE JOSEPH BOURGEAT ?
The revenue of SOCIETE CARROSSERIE JOSEPH BOURGEAT in 2022 is 926 k€.
Is SOCIETE CARROSSERIE JOSEPH BOURGEAT profitable?
Yes, SOCIETE CARROSSERIE JOSEPH BOURGEAT generated a net profit of 34 k€ in 2023.
Where is the headquarters of SOCIETE CARROSSERIE JOSEPH BOURGEAT ?
The headquarters of SOCIETE CARROSSERIE JOSEPH BOURGEAT is located in LA BUISSE (38500), in the department Isere.
Where to find the tax return of SOCIETE CARROSSERIE JOSEPH BOURGEAT ?
The tax return of SOCIETE CARROSSERIE JOSEPH BOURGEAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE CARROSSERIE JOSEPH BOURGEAT operate?
SOCIETE CARROSSERIE JOSEPH BOURGEAT operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart