SOCIETE CAROLEX : revenue, balance sheet and financial ratios
SOCIETE CAROLEX is a French company
founded 17 years ago,
specialized in the sector Gestion de fonds.
Based in CHATEAU-THIERRY (02400),
this company of category PME
shows in 2016 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE CAROLEX (SIREN 505096982)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 545 221 €
1 489 502 €
1 591 727 €
1 588 381 €
Net income
5 125 €
110 829 €
147 723 €
188 851 €
177 611 €
79 305 €
56 076 €
46 180 €
69 669 €
68 679 €
44 393 €
70 812 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
96 644 €
79 146 €
128 838 €
129 130 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.5%
4.6%
2.8%
4.5%
Revenue and income statement
Im Jahr 2024 erzielt SOCIETE CAROLEX ein positives Nettoergebnis von 5 k€. Entwicklung 2013-2024: 71 k€ -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 125 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 1%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 99%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.625%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.852%
Solvency indicators evolution SOCIETE CAROLEX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
179.376
176.367
151.154
120.697
100.044
80.515
62.775
41.745
27.32
16.698
8.271
0.625
Financial autonomy
32.477
32.181
37.086
41.902
46.219
49.398
53.667
64.031
73.713
79.992
86.455
98.852
Repayment capacity
12.007
16.087
11.793
10.935
None
None
None
None
None
None
None
None
Cash flow / Revenue
5.047%
3.713%
5.246%
4.853%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
0.622024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Gut-23 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von SOCIETE CAROLEX (0.62). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
98.85%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Ausgezeichnet+6 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von SOCIETE CAROLEX (98.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Liquidity ratios
Die Liquiditätsquote beträgt 18754.82. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18754.82
Liquidity indicators evolution SOCIETE CAROLEX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
258.597
227.168
371.004
315.741
297.779
223.278
204.392
291.718
533.537
513.087
449.846
18754.82
Interest coverage
28.11
25.903
18.647
8.027
None
None
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
18754.822024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Ausgezeichnet+24 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von SOCIETE CAROLEX (18754.82). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE CAROLEX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
164 715 €
167 052 €
147 044 €
147 939 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
27
29
29
28
0
0
0
0
0
0
0
0
Customer payment term (days)
9
9
12
10
198
0
0
0
0
0
0
0
Supplier payment term (days)
38
47
28
29
631
0
0
0
0
0
0
0
Positioning of SOCIETE CAROLEX in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SOCIETE CAROLEX is estimated at
37 880 €
(range 10 755€ - 75 044€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
10k€37k€75k€
37 880 €Range: 10 755€ - 75 044€
NAF 5 année 2024
Valuation method used
Net Income Multiple
5 125 €
×
7.4x
=37 880 €
Range: 10 755€ - 75 045€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE CAROLEX with other companies in the same sector:
Yes, SOCIETE CAROLEX generated a net profit of 5 k€ in 2024.
Where is the headquarters of SOCIETE CAROLEX ?
The headquarters of SOCIETE CAROLEX is located in CHATEAU-THIERRY (02400), in the department Aisne.
Where to find the tax return of SOCIETE CAROLEX ?
The tax return of SOCIETE CAROLEX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE CAROLEX operate?
SOCIETE CAROLEX operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart