Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LAVELANET-DE-COMMINGES (31220), Haute-Garonne
SOCIETE CAMBIEN SARL : revenue, balance sheet and financial ratios
SOCIETE CAMBIEN SARL is a French company
founded 36 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LAVELANET-DE-COMMINGES (31220),
this company of category PME
shows in 2016 a revenue of 501 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE CAMBIEN SARL (SIREN 352980221)
Indicator
2019
2016
2015
Revenue
N/C
500 786 €
677 454 €
Net income
54 787 €
141 154 €
32 169 €
EBITDA
N/C
18 034 €
15 381 €
Net margin
N/C
28.2%
4.7%
Revenue and income statement
In 2019, SOCIETE CAMBIEN SARL generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2019: 32 k€ -> 55 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 787 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.399%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.16%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
Debt ratio
6.347
3.96
4.399
Financial autonomy
49.798
58.019
51.16
Repayment capacity
0.384
0.071
None
Cash flow / Revenue
4.022%
32.244%
None%
Sector positioning
Debt ratio
4.42019
2015
2016
2019
Q1: 0.0
Med: 4.29
Q3: 44.13
Average
In 2019, the debt ratio of SOCIETE CAMBIEN SARL (4.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.16%2019
2015
2016
2019
Q1: 5.58%
Med: 39.62%
Q3: 73.61%
Good-6 pts over 3 years
In 2019, the financial autonomy of SOCIETE CAMBIEN SARL (51.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.07 years2016
2015
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Average-22 pts over 2 years
In 2016, the repayment capacity of SOCIETE CAMBIEN SARL (0.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2019
Liquidity ratio
151.021
230.784
213.514
Interest coverage
0.676
94.1
None
Sector positioning
Liquidity ratio
213.512019
2015
2016
2019
Q1: 136.05
Med: 274.14
Q3: 675.52
Average
In 2019, the liquidity ratio of SOCIETE CAMBIEN SARL (213.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
94.1x2016
2015
2016
Q1: 0.0x
Med: 0.0x
Q3: 0.3x
Excellent
In 2016, the interest coverage of SOCIETE CAMBIEN SARL (94.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE CAMBIEN SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
Operating WCR
105 608 €
99 717 €
0 €
Inventory turnover (days)
26
43
0
Customer payment term (days)
59
104
0
Supplier payment term (days)
59
87
0
Positioning of SOCIETE CAMBIEN SARL in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 73 transactions of similar company sales
in 2019,
the value of SOCIETE CAMBIEN SARL is estimated at
214 412 €
(range 106 554€ - 478 454€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
73 tx
106k€214k€478k€
214 412 €Range: 106 554€ - 478 454€
NAF 5 année 2019
Valuation method used
Net Income Multiple
54 787 €
×
3.9x
=214 412 €
Range: 106 555€ - 478 454€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare SOCIETE CAMBIEN SARL with other companies in the same sector:
Frequently asked questions about SOCIETE CAMBIEN SARL
What is the revenue of SOCIETE CAMBIEN SARL ?
The revenue of SOCIETE CAMBIEN SARL in 2016 is 501 k€.
Is SOCIETE CAMBIEN SARL profitable?
Yes, SOCIETE CAMBIEN SARL generated a net profit of 55 k€ in 2019.
Where is the headquarters of SOCIETE CAMBIEN SARL ?
The headquarters of SOCIETE CAMBIEN SARL is located in LAVELANET-DE-COMMINGES (31220), in the department Haute-Garonne.
Where to find the tax return of SOCIETE CAMBIEN SARL ?
The tax return of SOCIETE CAMBIEN SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE CAMBIEN SARL operate?
SOCIETE CAMBIEN SARL operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart