Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: LA HAGUE (50440), Manche
SOCIETE BUREAU D'ETUDES ETASSE : revenue, balance sheet and financial ratios
SOCIETE BUREAU D'ETUDES ETASSE is a French company
founded 31 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LA HAGUE (50440),
this company of category PME
shows in 2017 a revenue of 697 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BUREAU D'ETUDES ETASSE (SIREN 401140041)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
697 323 €
620 945 €
Net income
95 939 €
-1 912 €
621 €
83 049 €
43 032 €
26 214 €
-289 936 €
EBITDA
N/C
N/C
N/C
N/C
N/C
17 887 €
31 581 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.8%
-46.7%
Revenue and income statement
In 2023, SOCIETE BUREAU D'ETUDES ETASSE generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.827%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.901%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE BUREAU D'ETUDES ETASSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
151.817
86.456
51.4
8.45
4.231
3.784
35.827
Financial autonomy
23.051
29.743
38.951
59.042
58.187
59.267
52.901
Repayment capacity
3.886
3.14
None
None
None
None
None
Cash flow / Revenue
6.073%
4.846%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.832023
2020
2021
2023
Q1: 0.0
Med: 9.45
Q3: 51.26
Average+31 pts over 3 years
In 2023, the debt ratio of SOCIETE BUREAU D'ETUDES E... (35.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.9%2023
2020
2021
2023
Q1: 11.11%
Med: 37.17%
Q3: 60.82%
Good-7 pts over 3 years
In 2023, the financial autonomy of SOCIETE BUREAU D'ETUDES E... (52.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 276.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
276.514
Liquidity indicators evolution SOCIETE BUREAU D'ETUDES ETASSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
181.566
166.744
187.867
209.833
202.815
213.018
276.514
Interest coverage
936.478
12.406
None
None
None
None
None
Sector positioning
Liquidity ratio
276.512023
2020
2021
2023
Q1: 150.48
Med: 232.34
Q3: 397.33
Good+16 pts over 3 years
In 2023, the liquidity ratio of SOCIETE BUREAU D'ETUDES E... (276.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE BUREAU D'ETUDES ETASSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
128 703 €
150 531 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
134
129
0
0
0
0
0
Supplier payment term (days)
67
59
0
0
0
0
0
Positioning of SOCIETE BUREAU D'ETUDES ETASSE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 83 024€ to 327 058€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
83k€104k€327k€
104 467 €Range: 83 024€ - 327 058€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SOCIETE BUREAU D'ETUDES ETASSE with other companies in the same sector:
Frequently asked questions about SOCIETE BUREAU D'ETUDES ETASSE
What is the revenue of SOCIETE BUREAU D'ETUDES ETASSE ?
The revenue of SOCIETE BUREAU D'ETUDES ETASSE in 2017 is 697 k€.
Is SOCIETE BUREAU D'ETUDES ETASSE profitable?
Yes, SOCIETE BUREAU D'ETUDES ETASSE generated a net profit of 96 k€ in 2023.
Where is the headquarters of SOCIETE BUREAU D'ETUDES ETASSE ?
The headquarters of SOCIETE BUREAU D'ETUDES ETASSE is located in LA HAGUE (50440), in the department Manche.
Where to find the tax return of SOCIETE BUREAU D'ETUDES ETASSE ?
The tax return of SOCIETE BUREAU D'ETUDES ETASSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BUREAU D'ETUDES ETASSE operate?
SOCIETE BUREAU D'ETUDES ETASSE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart