Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-09-03 (40 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: PERONNAS (01960), Ain
SOCIETE BRESSANE D ELECTRICITE : revenue, balance sheet and financial ratios
SOCIETE BRESSANE D ELECTRICITE is a French company
founded 40 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in PERONNAS (01960),
this company of category PME
shows in 2024 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BRESSANE D ELECTRICITE (SIREN 333482651)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 658 306 €
4 348 989 €
4 647 334 €
4 027 093 €
3 659 864 €
4 166 794 €
3 961 979 €
4 460 806 €
4 364 989 €
Net income
290 272 €
340 786 €
391 444 €
253 781 €
202 885 €
279 555 €
142 036 €
400 967 €
222 374 €
EBITDA
413 129 €
462 096 €
583 536 €
394 463 €
316 311 €
457 613 €
222 067 €
623 806 €
321 455 €
Net margin
6.2%
7.8%
8.4%
6.3%
5.5%
6.7%
3.6%
9.0%
5.1%
Revenue and income statement
In 2024, SOCIETE BRESSANE D ELECTRICITE achieves revenue of 4.7 M€. Revenue is growing positively over 9 years (CAGR: +0.8%). Vs 2023: +7%. After deducting consumption (1.8 M€), gross margin stands at 2.9 M€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 413 k€, representing 8.9% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 290 k€, i.e. 6.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 658 306 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 852 439 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
413 129 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
367 075 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
290 272 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.167%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.947%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.224%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.634
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE BRESSANE D ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.783
21.152
33.49
28.194
14.133
14.782
30.165
25.122
30.167
Financial autonomy
47.127
53.863
45.781
53.259
60.698
45.297
42.014
54.275
52.947
Repayment capacity
1.152
0.539
1.943
0.996
0.708
0.629
0.972
1.138
1.634
Cash flow / Revenue
5.675%
10.348%
4.828%
8.479%
6.611%
7.366%
9.479%
7.717%
6.224%
Sector positioning
Debt ratio
30.172024
2022
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Average+10 pts over 3 years
In 2024, the debt ratio of SOCIETE BRESSANE D ELECTR... (30.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.95%2024
2022
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Good+8 pts over 3 years
In 2024, the financial autonomy of SOCIETE BRESSANE D ELECTR... (53.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.63 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.9 years
Average+9 pts over 3 years
In 2024, the repayment capacity of SOCIETE BRESSANE D ELECTR... (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 304.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
304.629
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.56
Liquidity indicators evolution SOCIETE BRESSANE D ELECTRICITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
242.79
280.07
245.88
318.706
325.49
204.139
218.807
304.337
304.629
Interest coverage
2.204
0.674
2.123
1.144
0.788
0.396
0.652
3.255
3.56
Sector positioning
Liquidity ratio
304.632024
2022
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Good+15 pts over 3 years
In 2024, the liquidity ratio of SOCIETE BRESSANE D ELECTR... (304.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.56x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.02x
Excellent+17 pts over 3 years
In 2024, the interest coverage of SOCIETE BRESSANE D ELECTR... (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 37 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 127 days of revenue, i.e. 1.6 M€ to permanently finance. Over 2016-2024, WCR increased by +154%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 641 540 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
92 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
37 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
127 j
WCR and payment terms evolution SOCIETE BRESSANE D ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
647 066 €
988 069 €
1 221 201 €
867 151 €
850 772 €
1 058 884 €
1 306 226 €
1 214 847 €
1 641 540 €
Inventory turnover (days)
22
20
28
22
30
34
39
33
37
Customer payment term (days)
47
67
66
62
52
115
108
68
92
Supplier payment term (days)
33
34
66
39
36
40
45
46
47
Positioning of SOCIETE BRESSANE D ELECTRICITE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 309 843€ to 1 324 837€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
309k€491k€1324k€
491 213 €Range: 309 843€ - 1 324 837€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SOCIETE BRESSANE D ELECTRICITE with other companies in the same sector:
Frequently asked questions about SOCIETE BRESSANE D ELECTRICITE
What is the revenue of SOCIETE BRESSANE D ELECTRICITE ?
The revenue of SOCIETE BRESSANE D ELECTRICITE in 2024 is 4.7 M€.
Is SOCIETE BRESSANE D ELECTRICITE profitable?
Yes, SOCIETE BRESSANE D ELECTRICITE generated a net profit of 290 k€ in 2024.
Where is the headquarters of SOCIETE BRESSANE D ELECTRICITE ?
The headquarters of SOCIETE BRESSANE D ELECTRICITE is located in PERONNAS (01960), in the department Ain.
Where to find the tax return of SOCIETE BRESSANE D ELECTRICITE ?
The tax return of SOCIETE BRESSANE D ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BRESSANE D ELECTRICITE operate?
SOCIETE BRESSANE D ELECTRICITE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart