Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-03 (15 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINT-PAUL (97435), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE BOURBON CONSTRUCTION VRD : revenue, balance sheet and financial ratios
SOCIETE BOURBON CONSTRUCTION VRD is a French company
founded 15 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINT-PAUL (97435),
this company of category PME
shows in 2016 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BOURBON CONSTRUCTION VRD (SIREN 529654725)
Indicator
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 171 586 €
N/C
Net income
752 841 €
710 265 €
462 276 €
182 489 €
224 883 €
39 066 €
EBITDA
N/C
N/C
N/C
N/C
264 072 €
N/C
Net margin
N/C
N/C
N/C
N/C
19.2%
N/C
Revenue and income statement
In 2021, SOCIETE BOURBON CONSTRUCTION VRD generates positive net income of 753 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 39 k€ -> 753 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
752 841 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.251%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.666%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE BOURBON CONSTRUCTION VRD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
Debt ratio
0.0
0.057
4.865
0.031
3.104
20.251
Financial autonomy
54.222
73.276
66.403
78.141
73.045
67.666
Repayment capacity
None
0.001
None
None
None
None
Cash flow / Revenue
None%
20.0%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.252021
2018
2020
2021
Q1: 9.7
Med: 46.33
Q3: 119.94
Good+7 pts over 3 years
In 2021, the debt ratio of SOCIETE BOURBON CONSTRUCT... (20.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.67%2021
2018
2020
2021
Q1: 18.84%
Med: 36.58%
Q3: 54.16%
Excellent
In 2021, the financial autonomy of SOCIETE BOURBON CONSTRUCT... (67.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 292.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
292.249
Liquidity indicators evolution SOCIETE BOURBON CONSTRUCTION VRD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
Liquidity ratio
112.096
265.682
222.323
327.256
306.313
292.249
Interest coverage
None
0.048
None
None
None
None
Sector positioning
Liquidity ratio
292.252021
2018
2020
2021
Q1: 141.4
Med: 199.56
Q3: 294.75
Good
In 2021, the liquidity ratio of SOCIETE BOURBON CONSTRUCT... (292.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 375 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2001 days. Excellent situation: suppliers finance 1626 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
375 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2001 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE BOURBON CONSTRUCTION VRD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
Operating WCR
0 €
213 955 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
58
2059
579
549
375
Supplier payment term (days)
0
23
1564
1218
2433
2001
Positioning of SOCIETE BOURBON CONSTRUCTION VRD in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SOCIETE BOURBON CONSTRUCTION VRD is estimated at
2 646 561 €
(range 738 295€ - 7 408 565€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
120 transactions
738k€2646k€7408k€
2 646 561 €Range: 738 295€ - 7 408 565€
NAF 5 all-time
Valuation method used
Net Income Multiple
752 841 €
×
3.5x
=2 646 561 €
Range: 738 295€ - 7 408 566€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SOCIETE BOURBON CONSTRUCTION VRD with other companies in the same sector:
Frequently asked questions about SOCIETE BOURBON CONSTRUCTION VRD
What is the revenue of SOCIETE BOURBON CONSTRUCTION VRD ?
The revenue of SOCIETE BOURBON CONSTRUCTION VRD in 2016 is 1.2 M€.
Is SOCIETE BOURBON CONSTRUCTION VRD profitable?
Yes, SOCIETE BOURBON CONSTRUCTION VRD generated a net profit of 753 k€ in 2021.
Where is the headquarters of SOCIETE BOURBON CONSTRUCTION VRD ?
The headquarters of SOCIETE BOURBON CONSTRUCTION VRD is located in SAINT-PAUL (97435), in the department La Reunion.
Where to find the tax return of SOCIETE BOURBON CONSTRUCTION VRD ?
The tax return of SOCIETE BOURBON CONSTRUCTION VRD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BOURBON CONSTRUCTION VRD operate?
SOCIETE BOURBON CONSTRUCTION VRD operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart