SOCIETE BOIS COMPOSES : revenue, balance sheet and financial ratios
SOCIETE BOIS COMPOSES is a French company
founded 31 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in FOLSCHVILLER (57730),
this company of category PME
shows in 2021 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BOIS COMPOSES (SIREN 399830223)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
2 601 486 €
1 826 728 €
2 117 647 €
2 222 284 €
2 000 731 €
2 113 744 €
2 194 042 €
Net income
153 977 €
162 209 €
168 543 €
25 649 €
34 700 €
36 033 €
12 112 €
24 470 €
60 317 €
-403 610 €
EBITDA
N/C
N/C
N/C
24 123 €
20 164 €
42 958 €
21 969 €
37 845 €
60 657 €
19 719 €
Net margin
N/C
N/C
N/C
1.0%
1.9%
1.7%
0.5%
1.2%
2.9%
-18.4%
Revenue and income statement
In 2024, SOCIETE BOIS COMPOSES generates positive net income of 154 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 977 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.172%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.333%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE BOIS COMPOSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-37.397
-32.916
-34.649
-38.174
-43.824
-101.743
-123.227
292.722
27.758
11.172
Financial autonomy
-29.369
-25.38
-23.57
-24.017
-20.777
-15.948
-13.567
11.568
36.15
57.333
Repayment capacity
3.703
1.697
-20.701
2.782
1.622
3.269
28.004
None
None
None
Cash flow / Revenue
0.981%
2.222%
-0.192%
1.289%
2.319%
2.506%
0.205%
None%
None%
None%
Sector positioning
Debt ratio
11.172024
2022
2023
2024
Q1: 11.28
Med: 29.01
Q3: 72.26
Excellent-50 pts over 3 years
In 2024, the debt ratio of SOCIETE BOIS COMPOSES (11.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
57.33%2024
2022
2023
2024
Q1: 37.01%
Med: 54.18%
Q3: 67.76%
Good+31 pts over 3 years
In 2024, the financial autonomy of SOCIETE BOIS COMPOSES (57.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
265.117
Liquidity indicators evolution SOCIETE BOIS COMPOSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.438
114.927
119.618
123.375
132.584
153.748
165.361
172.725
168.607
265.117
Interest coverage
192.946
26.948
44.748
2.617
0.0
0.0
1.239
None
None
None
Sector positioning
Liquidity ratio
265.122024
2022
2023
2024
Q1: 194.02
Med: 291.0
Q3: 453.54
Average+18 pts over 3 years
In 2024, the liquidity ratio of SOCIETE BOIS COMPOSES (265.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE BOIS COMPOSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
804 380 €
743 066 €
696 855 €
640 462 €
574 856 €
567 236 €
614 445 €
0 €
0 €
0 €
Inventory turnover (days)
74
70
68
62
62
69
45
0
0
0
Customer payment term (days)
77
76
77
69
71
92
67
0
0
0
Supplier payment term (days)
157
154
150
101
94
84
50
0
0
0
Positioning of SOCIETE BOIS COMPOSES in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 177 856€ to 842 884€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
177k€313k€842k€
313 982 €Range: 177 856€ - 842 884€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare SOCIETE BOIS COMPOSES with other companies in the same sector:
Frequently asked questions about SOCIETE BOIS COMPOSES
What is the revenue of SOCIETE BOIS COMPOSES ?
The revenue of SOCIETE BOIS COMPOSES in 2021 is 2.6 M€.
Is SOCIETE BOIS COMPOSES profitable?
Yes, SOCIETE BOIS COMPOSES generated a net profit of 154 k€ in 2024.
Where is the headquarters of SOCIETE BOIS COMPOSES ?
The headquarters of SOCIETE BOIS COMPOSES is located in FOLSCHVILLER (57730), in the department Moselle.
Where to find the tax return of SOCIETE BOIS COMPOSES ?
The tax return of SOCIETE BOIS COMPOSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BOIS COMPOSES operate?
SOCIETE BOIS COMPOSES operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart