Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: SupermarchésLocation: LE TEICH (33470), Gironde
SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS : revenue, balance sheet and financial ratios
SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS is a French company
founded 48 years ago,
specialized in the sector Supermarchés.
Based in LE TEICH (33470),
this company of category PME
shows in 2021 a revenue of 9.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS (SIREN 313435752)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
9 649 220 €
8 318 597 €
8 304 977 €
7 952 898 €
5 285 184 €
Net income
341 574 €
300 990 €
144 670 €
249 140 €
212 300 €
396 721 €
385 599 €
163 789 €
EBITDA
N/C
N/C
N/C
571 389 €
435 525 €
600 401 €
661 225 €
297 795 €
Net margin
N/C
N/C
N/C
2.6%
2.6%
4.8%
4.8%
3.1%
Revenue and income statement
In 2024, SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS generates positive net income of 342 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 164 k€ -> 342 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
341 574 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.388%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.893%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
14.711
10.953
22.309
161.658
131.502
154.456
116.833
124.388
Financial autonomy
47.803
55.001
55.368
28.376
29.466
28.528
33.15
32.893
Repayment capacity
0.511
0.232
0.529
3.625
2.496
None
None
None
Cash flow / Revenue
4.083%
5.889%
5.113%
4.407%
4.69%
None%
None%
None%
Sector positioning
Debt ratio
124.392024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Average
In 2024, the debt ratio of SOCIETE BEYNEL DE DISTRIB... (124.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.89%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Good
In 2024, the financial autonomy of SOCIETE BEYNEL DE DISTRIB... (32.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.553
Liquidity indicators evolution SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
145.562
181.824
220.766
156.82
127.472
157.589
189.625
226.553
Interest coverage
0.382
0.197
0.092
2.161
2.41
None
None
None
Sector positioning
Liquidity ratio
226.552024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of SOCIETE BEYNEL DE DISTRIB... (226.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
614 667 €
796 165 €
663 485 €
598 024 €
579 339 €
0 €
0 €
0 €
Inventory turnover (days)
25
17
12
15
13
0
0
0
Customer payment term (days)
7
5
1
1
0
0
0
0
Supplier payment term (days)
41
31
23
26
33
0
0
0
Positioning of SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS is estimated at
1 989 903 €
(range 897 668€ - 4 493 816€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
897k€1989k€4493k€
1 989 903 €Range: 897 668€ - 4 493 816€
NAF 5 année 2024
Valuation method used
Net Income Multiple
341 574 €
×
5.8x
=1 989 904 €
Range: 897 669€ - 4 493 816€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS with other companies in the same sector:
Frequently asked questions about SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS
What is the revenue of SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS ?
The revenue of SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS in 2021 is 9.6 M€.
Is SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS profitable?
Yes, SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS generated a net profit of 342 k€ in 2024.
Where is the headquarters of SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS ?
The headquarters of SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS is located in LE TEICH (33470), in the department Gironde.
Where to find the tax return of SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS ?
The tax return of SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS operate?
SOCIETE BEYNEL DE DISTRIBUTION SOBEDIS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart