Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-02-08 (15 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: BONNEVAL (28800), Eure-et-Loir
SOCIETE BERLUCHON : revenue, balance sheet and financial ratios
SOCIETE BERLUCHON is a French company
founded 15 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in BONNEVAL (28800),
this company of category PME
shows in 2018 a revenue of 71 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BERLUCHON (SIREN 530343797)
Indicator
2023
2018
2017
2016
Revenue
N/C
71 493 €
87 518 €
94 869 €
Net income
0 €
9 826 €
2 666 €
-6 658 €
EBITDA
N/C
12 492 €
3 548 €
-2 559 €
Net margin
N/C
13.7%
3.0%
-7.0%
Revenue and income statement
In 2023, SOCIETE BERLUCHON records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 187%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
187.202%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.703%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
Debt ratio
-126.425
-126.989
-103.703
187.202
Financial autonomy
-58.88
-56.021
-48.948
19.703
Repayment capacity
-10.299
15.759
1.686
None
Cash flow / Revenue
-3.958%
2.571%
13.161%
None%
Sector positioning
Debt ratio
187.22023
2017
2018
2023
Q1: 0.02
Med: 11.62
Q3: 45.86
Watch+50 pts over 3 years
In 2023, the debt ratio of SOCIETE BERLUCHON (187.20) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.7%2023
2017
2018
2023
Q1: 3.7%
Med: 28.85%
Q3: 52.33%
Average+17 pts over 3 years
In 2023, the financial autonomy of SOCIETE BERLUCHON (19.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.69 years2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.63 years
Watch
In 2018, the repayment capacity of SOCIETE BERLUCHON (1.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 79.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
79.249
Liquidity indicators evolution SOCIETE BERLUCHON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
Liquidity ratio
58.218
54.397
35.616
79.249
Interest coverage
-36.85
29.087
4.675
None
Sector positioning
Liquidity ratio
79.252023
2017
2018
2023
Q1: 142.83
Med: 206.2
Q3: 314.64
Watch
In 2023, the liquidity ratio of SOCIETE BERLUCHON (79.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.67x2018
2017
2018
Q1: 0.0x
Med: 0.06x
Q3: 2.23x
Excellent
In 2018, the interest coverage of SOCIETE BERLUCHON (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE BERLUCHON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
Operating WCR
7 472 €
6 124 €
2 307 €
0 €
Inventory turnover (days)
34
37
21
0
Customer payment term (days)
25
29
18
0
Supplier payment term (days)
176
233
293
0
Positioning of SOCIETE BERLUCHON in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare SOCIETE BERLUCHON with other companies in the same sector:
Frequently asked questions about SOCIETE BERLUCHON
What is the revenue of SOCIETE BERLUCHON ?
The revenue of SOCIETE BERLUCHON in 2018 is 71 k€.
Is SOCIETE BERLUCHON profitable?
Yes, SOCIETE BERLUCHON generated a net profit of 10 k€ in 2018.
Where is the headquarters of SOCIETE BERLUCHON ?
The headquarters of SOCIETE BERLUCHON is located in BONNEVAL (28800), in the department Eure-et-Loir.
Where to find the tax return of SOCIETE BERLUCHON ?
The tax return of SOCIETE BERLUCHON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BERLUCHON operate?
SOCIETE BERLUCHON operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart