Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-04-19 (22 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
SOCIETE BEAUVAISIENNE DE METAUX : revenue, balance sheet and financial ratios
SOCIETE BEAUVAISIENNE DE METAUX is a French company
founded 22 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2020 a revenue of 9.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BEAUVAISIENNE DE METAUX (SIREN 453411027)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
9 080 037 €
11 611 805 €
14 097 932 €
11 555 114 €
8 893 643 €
Net income
94 672 €
361 767 €
39 060 €
78 812 €
214 975 €
200 056 €
227 141 €
65 222 €
EBITDA
N/C
N/C
N/C
92 535 €
324 913 €
229 689 €
292 601 €
114 675 €
Net margin
N/C
N/C
N/C
0.9%
1.9%
1.4%
2.0%
0.7%
Revenue and income statement
In 2024, SOCIETE BEAUVAISIENNE DE METAUX generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 65 k€ -> 95 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 672 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.659%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.132%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE BEAUVAISIENNE DE METAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
46.768
23.349
90.665
83.635
71.972
116.152
77.681
40.659
Financial autonomy
48.261
43.509
36.427
40.199
49.842
34.586
38.09
56.132
Repayment capacity
20.316
1.404
8.605
5.138
20.715
None
None
None
Cash flow / Revenue
0.216%
1.53%
0.944%
2.072%
0.596%
None%
None%
None%
Sector positioning
Debt ratio
40.662024
2021
2022
2024
Q1: 0.21
Med: 11.92
Q3: 50.67
Average-7 pts over 3 years
In 2024, the debt ratio of SOCIETE BEAUVAISIENNE DE ... (40.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.13%2024
2021
2022
2024
Q1: 28.45%
Med: 52.57%
Q3: 71.08%
Good+14 pts over 3 years
In 2024, the financial autonomy of SOCIETE BEAUVAISIENNE DE ... (56.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 312.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
312.06
Liquidity indicators evolution SOCIETE BEAUVAISIENNE DE METAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
328.17
211.647
241.712
264.499
426.515
283.235
224.053
312.06
Interest coverage
0.828
0.016
0.262
2.157
8.001
None
None
None
Sector positioning
Liquidity ratio
312.062024
2021
2022
2024
Q1: 172.14
Med: 274.65
Q3: 436.7
Good
In 2024, the liquidity ratio of SOCIETE BEAUVAISIENNE DE ... (312.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE BEAUVAISIENNE DE METAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
1 116 686 €
1 978 467 €
1 580 519 €
2 120 432 €
1 395 420 €
0 €
0 €
0 €
Inventory turnover (days)
35
33
28
39
42
0
0
0
Customer payment term (days)
9
26
10
23
12
0
0
0
Supplier payment term (days)
16
10
21
24
14
0
0
0
Positioning of SOCIETE BEAUVAISIENNE DE METAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 33 371€ to 363 949€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
33k€189k€363k€
189 763 €Range: 33 371€ - 363 949€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare SOCIETE BEAUVAISIENNE DE METAUX with other companies in the same sector:
Frequently asked questions about SOCIETE BEAUVAISIENNE DE METAUX
What is the revenue of SOCIETE BEAUVAISIENNE DE METAUX ?
The revenue of SOCIETE BEAUVAISIENNE DE METAUX in 2020 is 9.1 M€.
Is SOCIETE BEAUVAISIENNE DE METAUX profitable?
Yes, SOCIETE BEAUVAISIENNE DE METAUX generated a net profit of 95 k€ in 2024.
Where is the headquarters of SOCIETE BEAUVAISIENNE DE METAUX ?
The headquarters of SOCIETE BEAUVAISIENNE DE METAUX is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE BEAUVAISIENNE DE METAUX ?
The tax return of SOCIETE BEAUVAISIENNE DE METAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BEAUVAISIENNE DE METAUX operate?
SOCIETE BEAUVAISIENNE DE METAUX operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart