Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CAMBO-LES-BAINS (64250), Pyrenees-Atlantiques
SOCIETE BASQUE DE MATERIELS ET TRAVAUX : revenue, balance sheet and financial ratios
SOCIETE BASQUE DE MATERIELS ET TRAVAUX is a French company
founded 55 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CAMBO-LES-BAINS (64250),
this company of category ETI
shows in 2024 a revenue of 20.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BASQUE DE MATERIELS ET TRAVAUX (SIREN 712720416)
Indicator
2024
2023
2022
2021
2017
2016
Revenue
20 202 360 €
22 499 404 €
19 016 499 €
23 031 376 €
20 530 402 €
21 815 495 €
Net income
-827 213 €
-439 199 €
-276 543 €
-141 516 €
-891 983 €
21 515 €
EBITDA
-531 482 €
-336 371 €
-9 701 €
206 777 €
-762 092 €
-85 719 €
Net margin
-4.1%
-2.0%
-1.5%
-0.6%
-4.3%
0.1%
Revenue and income statement
In 2024, SOCIETE BASQUE DE MATERIELS ET TRAVAUX achieves revenue of 20.2 M€. Activity remains stable over the period (CAGR: -1.0%). Significant drop of -10% vs 2023. After deducting consumption (5.7 M€), gross margin stands at 14.5 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -531 k€, representing -2.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -827 k€ (-4.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 202 360 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 511 760 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-531 482 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-990 578 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-827 213 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.659%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.915%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.99%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.779
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE BASQUE DE MATERIELS ET TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Debt ratio
12.268
11.734
37.201
31.052
30.079
32.659
Financial autonomy
57.573
56.314
42.421
40.664
40.122
36.915
Repayment capacity
2.847
-1.616
11.241
3.897
-3.191
-2.779
Cash flow / Revenue
2.028%
-3.309%
0.961%
2.684%
-2.5%
-2.99%
Sector positioning
Debt ratio
32.662024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average+8 pts over 3 years
In 2024, the debt ratio of SOCIETE BASQUE DE MATERIE... (32.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.91%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Average-9 pts over 3 years
In 2024, the financial autonomy of SOCIETE BASQUE DE MATERIE... (36.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.78 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SOCIETE BASQUE DE MATERIE... (-2.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.611
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.584
Liquidity indicators evolution SOCIETE BASQUE DE MATERIELS ET TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
2024
Liquidity ratio
252.677
237.909
226.183
203.371
183.967
166.611
Interest coverage
-20.185
-1.526
5.188
-728.873
-3.254
-5.584
Sector positioning
Liquidity ratio
166.612024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Average-16 pts over 3 years
In 2024, the liquidity ratio of SOCIETE BASQUE DE MATERIE... (166.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.58x2024
2022
2023
2024
Q1: 0.0x
Med: 0.89x
Q3: 4.74x
Watch+21 pts over 3 years
In 2024, the interest coverage of SOCIETE BASQUE DE MATERIE... (-5.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 114 days of revenue, i.e. 6.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 412 431 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
114 j
WCR and payment terms evolution SOCIETE BASQUE DE MATERIELS ET TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Operating WCR
7 547 507 €
7 468 755 €
5 449 454 €
5 644 477 €
5 683 574 €
6 412 431 €
Inventory turnover (days)
16
16
18
20
6
5
Customer payment term (days)
77
78
47
73
66
80
Supplier payment term (days)
68
69
60
75
74
90
Positioning of SOCIETE BASQUE DE MATERIELS ET TRAVAUX in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SOCIETE BASQUE DE MATERIELS ET TRAVAUX with other companies in the same sector:
Frequently asked questions about SOCIETE BASQUE DE MATERIELS ET TRAVAUX
What is the revenue of SOCIETE BASQUE DE MATERIELS ET TRAVAUX ?
The revenue of SOCIETE BASQUE DE MATERIELS ET TRAVAUX in 2024 is 20.2 M€.
Is SOCIETE BASQUE DE MATERIELS ET TRAVAUX profitable?
SOCIETE BASQUE DE MATERIELS ET TRAVAUX recorded a net loss in 2024.
Where is the headquarters of SOCIETE BASQUE DE MATERIELS ET TRAVAUX ?
The headquarters of SOCIETE BASQUE DE MATERIELS ET TRAVAUX is located in CAMBO-LES-BAINS (64250), in the department Pyrenees-Atlantiques.
Where to find the tax return of SOCIETE BASQUE DE MATERIELS ET TRAVAUX ?
The tax return of SOCIETE BASQUE DE MATERIELS ET TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BASQUE DE MATERIELS ET TRAVAUX operate?
SOCIETE BASQUE DE MATERIELS ET TRAVAUX operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart