SOCIETE BAISNEE ET HARIVEL : revenue, balance sheet and financial ratios

SOCIETE BAISNEE ET HARIVEL is a French company founded 42 years ago, specialized in the sector Supermarchés. Based in BRECEY (50370), this company of category PME shows in 2022 a revenue of 13.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE BAISNEE ET HARIVEL (SIREN 327744876)
Indicator 2025 2024 2023 2022 2020 2019 2018 2017
Revenue N/C N/C N/C 13 321 033 € N/C 12 658 232 € 12 030 348 € 11 722 916 €
Net income 417 207 € 575 014 € 386 220 € 344 137 € 382 453 € 222 154 € 130 146 € 123 050 €
EBITDA N/C N/C N/C 628 664 € N/C 325 550 € 219 371 € 194 104 €
Net margin N/C N/C N/C 2.6% N/C 1.8% 1.1% 1.0%

Revenue and income statement

In 2025, SOCIETE BAISNEE ET HARIVEL generates positive net income of 417 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 123 k€ -> 417 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

417 207 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

38.976%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.328%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.7%

Solvency indicators evolution
SOCIETE BAISNEE ET HARIVEL

Sector positioning

Debt ratio
38.98 2025
2023
2024
2025
Q1: 0.44
Med: 27.33
Q3: 92.2
Average

In 2025, the debt ratio of SOCIETE BAISNEE ET HARIVEL (38.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
56.33% 2025
2023
2024
2025
Q1: 15.56%
Med: 32.02%
Q3: 48.04%
Excellent

In 2025, the financial autonomy of SOCIETE BAISNEE ET HARIVEL (56.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 273.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

273.695

Liquidity indicators evolution
SOCIETE BAISNEE ET HARIVEL

Sector positioning

Liquidity ratio
273.69 2025
2023
2024
2025
Q1: 106.74
Med: 134.53
Q3: 180.7
Excellent

In 2025, the liquidity ratio of SOCIETE BAISNEE ET HARIVEL (273.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE BAISNEE ET HARIVEL

Positioning of SOCIETE BAISNEE ET HARIVEL in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 270 transactions of similar company sales in 2025, the value of SOCIETE BAISNEE ET HARIVEL is estimated at 2 627 580 € (range 1 062 190€ - 6 321 318€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
270 transactions
1062k€ 2627k€ 6321k€
2 627 580 € Range: 1 062 190€ - 6 321 318€
NAF 5 année 2025

Valuation method used

Net Income Multiple
417 207 € × 6.3x = 2 627 581 €
Range: 1 062 190€ - 6 321 318€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare SOCIETE BAISNEE ET HARIVEL with other companies in the same sector:

Frequently asked questions about SOCIETE BAISNEE ET HARIVEL

What is the revenue of SOCIETE BAISNEE ET HARIVEL ?

The revenue of SOCIETE BAISNEE ET HARIVEL in 2022 is 13.3 M€.

Is SOCIETE BAISNEE ET HARIVEL profitable?

Yes, SOCIETE BAISNEE ET HARIVEL generated a net profit of 417 k€ in 2025.

Where is the headquarters of SOCIETE BAISNEE ET HARIVEL ?

The headquarters of SOCIETE BAISNEE ET HARIVEL is located in BRECEY (50370), in the department Manche.

Where to find the tax return of SOCIETE BAISNEE ET HARIVEL ?

The tax return of SOCIETE BAISNEE ET HARIVEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE BAISNEE ET HARIVEL operate?

SOCIETE BAISNEE ET HARIVEL operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.