Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-07-01 (42 years)Status: ActiveBusiness sector: SupermarchésLocation: BRECEY (50370), Manche
SOCIETE BAISNEE ET HARIVEL : revenue, balance sheet and financial ratios
SOCIETE BAISNEE ET HARIVEL is a French company
founded 42 years ago,
specialized in the sector Supermarchés.
Based in BRECEY (50370),
this company of category PME
shows in 2022 a revenue of 13.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BAISNEE ET HARIVEL (SIREN 327744876)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
13 321 033 €
N/C
12 658 232 €
12 030 348 €
11 722 916 €
Net income
417 207 €
575 014 €
386 220 €
344 137 €
382 453 €
222 154 €
130 146 €
123 050 €
EBITDA
N/C
N/C
N/C
628 664 €
N/C
325 550 €
219 371 €
194 104 €
Net margin
N/C
N/C
N/C
2.6%
N/C
1.8%
1.1%
1.0%
Revenue and income statement
In 2025, SOCIETE BAISNEE ET HARIVEL generates positive net income of 417 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 123 k€ -> 417 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
417 207 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.976%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.328%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE BAISNEE ET HARIVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
96.098
177.586
93.66
31.833
14.002
44.86
34.727
38.976
Financial autonomy
21.703
15.801
26.314
53.023
63.6
52.641
55.648
56.328
Repayment capacity
2.124
3.256
1.977
None
0.614
None
None
None
Cash flow / Revenue
1.626%
1.593%
2.146%
None%
4.006%
None%
None%
None%
Sector positioning
Debt ratio
38.982025
2023
2024
2025
Q1: 0.44
Med: 27.33
Q3: 92.2
Average
In 2025, the debt ratio of SOCIETE BAISNEE ET HARIVEL (38.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.33%2025
2023
2024
2025
Q1: 15.56%
Med: 32.02%
Q3: 48.04%
Excellent
In 2025, the financial autonomy of SOCIETE BAISNEE ET HARIVEL (56.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.695
Liquidity indicators evolution SOCIETE BAISNEE ET HARIVEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
116.176
116.514
135.392
185.571
215.921
225.209
231.149
273.695
Interest coverage
0.777
0.798
0.548
None
0.446
None
None
None
Sector positioning
Liquidity ratio
273.692025
2023
2024
2025
Q1: 106.74
Med: 134.53
Q3: 180.7
Excellent
In 2025, the liquidity ratio of SOCIETE BAISNEE ET HARIVEL (273.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE BAISNEE ET HARIVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
874 647 €
934 878 €
841 646 €
0 €
956 184 €
0 €
0 €
0 €
Inventory turnover (days)
25
26
24
0
24
0
0
0
Customer payment term (days)
2
2
2
0
2
0
0
0
Supplier payment term (days)
33
36
29
0
27
0
0
0
Positioning of SOCIETE BAISNEE ET HARIVEL in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SOCIETE BAISNEE ET HARIVEL is estimated at
2 627 580 €
(range 1 062 190€ - 6 321 318€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
1062k€2627k€6321k€
2 627 580 €Range: 1 062 190€ - 6 321 318€
NAF 5 année 2025
Valuation method used
Net Income Multiple
417 207 €
×
6.3x
=2 627 581 €
Range: 1 062 190€ - 6 321 318€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE BAISNEE ET HARIVEL with other companies in the same sector:
Frequently asked questions about SOCIETE BAISNEE ET HARIVEL
What is the revenue of SOCIETE BAISNEE ET HARIVEL ?
The revenue of SOCIETE BAISNEE ET HARIVEL in 2022 is 13.3 M€.
Is SOCIETE BAISNEE ET HARIVEL profitable?
Yes, SOCIETE BAISNEE ET HARIVEL generated a net profit of 417 k€ in 2025.
Where is the headquarters of SOCIETE BAISNEE ET HARIVEL ?
The headquarters of SOCIETE BAISNEE ET HARIVEL is located in BRECEY (50370), in the department Manche.
Where to find the tax return of SOCIETE BAISNEE ET HARIVEL ?
The tax return of SOCIETE BAISNEE ET HARIVEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BAISNEE ET HARIVEL operate?
SOCIETE BAISNEE ET HARIVEL operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart