Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-06-30 (45 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: BAGNOLS-SUR-CEZE (30200), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE BAGNOLAISE DE TERRASSEMENT : revenue, balance sheet and financial ratios
SOCIETE BAGNOLAISE DE TERRASSEMENT is a French company
founded 45 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in BAGNOLS-SUR-CEZE (30200),
this company of category PME
shows in 2021 a net income positive of 37 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BAGNOLAISE DE TERRASSEMENT (SIREN 319557823)
Indicator
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
N/C
Net income
37 362 €
81 989 €
36 626 €
123 098 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, SOCIETE BAGNOLAISE DE TERRASSEMENT generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 123 k€ -> 37 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 362 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 212%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
211.652%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.029%
Solvency indicators evolution SOCIETE BAGNOLAISE DE TERRASSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Debt ratio
44.913
70.318
124.51
211.652
Financial autonomy
34.371
30.785
20.847
19.029
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
211.652021
2018
2020
2021
Q1: 9.7
Med: 46.33
Q3: 119.94
Average+9 pts over 3 years
In 2021, the debt ratio of SOCIETE BAGNOLAISE DE TER... (211.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.03%2021
2018
2020
2021
Q1: 18.84%
Med: 36.58%
Q3: 54.16%
Average-17 pts over 3 years
In 2021, the financial autonomy of SOCIETE BAGNOLAISE DE TER... (19.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Positioning of SOCIETE BAGNOLAISE DE TERRASSEMENT in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SOCIETE BAGNOLAISE DE TERRASSEMENT is estimated at
131 343 €
(range 36 640€ - 367 672€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
120 transactions
36k€131k€367k€
131 343 €Range: 36 640€ - 367 672€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 362 €
×
3.5x
=131 344 €
Range: 36 640€ - 367 672€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SOCIETE BAGNOLAISE DE TERRASSEMENT with other companies in the same sector:
Frequently asked questions about SOCIETE BAGNOLAISE DE TERRASSEMENT
What is the revenue of SOCIETE BAGNOLAISE DE TERRASSEMENT ?
The revenue of SOCIETE BAGNOLAISE DE TERRASSEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE BAGNOLAISE DE TERRASSEMENT profitable?
Yes, SOCIETE BAGNOLAISE DE TERRASSEMENT generated a net profit of 37 k€ in 2021.
Where is the headquarters of SOCIETE BAGNOLAISE DE TERRASSEMENT ?
The headquarters of SOCIETE BAGNOLAISE DE TERRASSEMENT is located in BAGNOLS-SUR-CEZE (30200), in the department Gard.
Where to find the tax return of SOCIETE BAGNOLAISE DE TERRASSEMENT ?
The tax return of SOCIETE BAGNOLAISE DE TERRASSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BAGNOLAISE DE TERRASSEMENT operate?
SOCIETE BAGNOLAISE DE TERRASSEMENT operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart