Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE : revenue, balance sheet and financial ratios
SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE is a French company
founded 17 years ago,
specialized in the sector Services d'aménagement paysager .
Based in ROQUEFORT-LES-PINS (06330),
this company of category PME
shows in 2016 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE (SIREN 507799096)
Indicator
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
1 164 384 €
Net income
302 527 €
50 378 €
59 920 €
55 103 €
EBITDA
N/C
N/C
N/C
116 905 €
Net margin
N/C
N/C
N/C
4.7%
Revenue and income statement
In 2021, SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE generates positive net income of 303 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 55 k€ -> 303 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
302 527 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.624%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.296%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
Debt ratio
57.432
76.411
39.775
63.624
Financial autonomy
39.271
34.12
44.462
37.296
Repayment capacity
0.808
None
None
None
Cash flow / Revenue
9.422%
None%
None%
None%
Sector positioning
Debt ratio
63.622021
2017
2018
2021
Q1: 4.4
Med: 36.39
Q3: 99.66
Average-9 pts over 3 years
In 2021, the debt ratio of SOCIETE AVRIL L'ENTREPRIS... (63.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.3%2021
2017
2018
2021
Q1: 15.24%
Med: 33.93%
Q3: 52.99%
Good
In 2021, the financial autonomy of SOCIETE AVRIL L'ENTREPRIS... (37.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.942
Liquidity indicators evolution SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
Liquidity ratio
159.716
149.333
184.862
194.942
Interest coverage
2.936
None
None
None
Sector positioning
Liquidity ratio
194.942021
2017
2018
2021
Q1: 135.74
Med: 196.44
Q3: 292.86
Average+12 pts over 3 years
In 2021, the liquidity ratio of SOCIETE AVRIL L'ENTREPRIS... (194.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
Operating WCR
79 271 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
37
0
0
0
Supplier payment term (days)
30
0
0
0
Positioning of SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE is estimated at
976 062 €
(range 290 179€ - 2 175 200€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
125 transactions
290k€976k€2175k€
976 062 €Range: 290 179€ - 2 175 200€
NAF 5 all-time
Valuation method used
Net Income Multiple
302 527 €
×
3.2x
=976 063 €
Range: 290 180€ - 2 175 201€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE with other companies in the same sector:
Frequently asked questions about SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE
What is the revenue of SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE ?
The revenue of SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE in 2016 is 1.2 M€.
Is SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE profitable?
Yes, SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE generated a net profit of 303 k€ in 2021.
Where is the headquarters of SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE ?
The headquarters of SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE is located in ROQUEFORT-LES-PINS (06330), in the department Alpes-Maritimes.
Where to find the tax return of SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE ?
The tax return of SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE operate?
SOCIETE AVRIL L'ENTREPRISE PAYSAGISTE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart