Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-02-25 (38 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: AVIGNON (84000), Vaucluse
SOCIETE AVIGNONNAISE D'HOTELLERIE : revenue, balance sheet and financial ratios
SOCIETE AVIGNONNAISE D'HOTELLERIE is a French company
founded 38 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in AVIGNON (84000),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE AVIGNONNAISE D'HOTELLERIE (SIREN 343960944)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 676 990 €
4 921 303 €
4 427 456 €
4 123 664 €
N/C
Net income
163 783 €
483 764 €
563 342 €
-792 048 €
325 621 €
183 534 €
-43 316 €
87 356 €
EBITDA
N/C
N/C
N/C
-673 705 €
416 604 €
319 377 €
116 641 €
N/C
Net margin
N/C
N/C
N/C
-47.2%
6.6%
4.1%
-1.1%
N/C
Revenue and income statement
In 2024, SOCIETE AVIGNONNAISE D'HOTELLERIE generates positive net income of 164 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 87 k€ -> 164 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
163 783 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.006%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.954%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
649.08
1624.393
401.697
268.143
-340.949
346.578
133.224
67.006
Financial autonomy
8.031
3.281
10.738
16.557
-25.123
12.029
24.632
23.954
Repayment capacity
None
16.213
3.766
2.711
-3.39
None
None
None
Cash flow / Revenue
None%
2.125%
7.574%
9.261%
-36.67%
None%
None%
None%
Sector positioning
Debt ratio
67.012024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-16 pts over 3 years
In 2024, the debt ratio of SOCIETE AVIGNONNAISE D'HO... (67.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.95%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average+10 pts over 3 years
In 2024, the financial autonomy of SOCIETE AVIGNONNAISE D'HO... (23.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 78.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
105.81
96.968
108.414
129.021
128.607
133.646
140.419
78.669
Interest coverage
None
4.352
1.038
0.37
-0.216
None
None
None
Sector positioning
Liquidity ratio
78.672024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE AVIGNONNAISE D'HO... (78.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE AVIGNONNAISE D'HOTELLERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
-470 428 €
-707 773 €
-471 707 €
-215 443 €
0 €
0 €
0 €
Inventory turnover (days)
0
22
20
19
50
0
0
0
Customer payment term (days)
45
6
4
4
2
0
0
0
Supplier payment term (days)
251
30
33
23
34
0
0
0
Positioning of SOCIETE AVIGNONNAISE D'HOTELLERIE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOCIETE AVIGNONNAISE D'HOTELLERIE is estimated at
670 661 €
(range 350 523€ - 1 477 981€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
350k€670k€1477k€
670 661 €Range: 350 523€ - 1 477 981€
NAF 5 année 2024
Valuation method used
Net Income Multiple
163 783 €
×
4.1x
=670 662 €
Range: 350 524€ - 1 477 981€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOCIETE AVIGNONNAISE D'HOTELLERIE with other companies in the same sector:
Frequently asked questions about SOCIETE AVIGNONNAISE D'HOTELLERIE
What is the revenue of SOCIETE AVIGNONNAISE D'HOTELLERIE ?
The revenue of SOCIETE AVIGNONNAISE D'HOTELLERIE in 2020 is 1.7 M€.
Is SOCIETE AVIGNONNAISE D'HOTELLERIE profitable?
Yes, SOCIETE AVIGNONNAISE D'HOTELLERIE generated a net profit of 164 k€ in 2024.
Where is the headquarters of SOCIETE AVIGNONNAISE D'HOTELLERIE ?
The headquarters of SOCIETE AVIGNONNAISE D'HOTELLERIE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of SOCIETE AVIGNONNAISE D'HOTELLERIE ?
The tax return of SOCIETE AVIGNONNAISE D'HOTELLERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE AVIGNONNAISE D'HOTELLERIE operate?
SOCIETE AVIGNONNAISE D'HOTELLERIE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart