Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOCIETE AUREGAN-MEGRET : revenue, balance sheet and financial ratios

SOCIETE AUREGAN-MEGRET is a French company founded 34 years ago, specialized in the sector Activités de soutien aux cultures. Based in PLENEE-JUGON (22640), this company of category PME shows in 2016 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE AUREGAN-MEGRET (SIREN 387615032)
Indicator 2022 2021 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 2 853 488 €
Net income 331 479 € -116 594 € -66 250 € 97 865 € 161 868 € -14 167 €
EBITDA N/C N/C N/C N/C N/C 295 034 €
Net margin N/C N/C N/C N/C N/C -0.5%

Revenue and income statement

In 2022, SOCIETE AUREGAN-MEGRET generates positive net income of 331 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

331 479 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 352%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

352.274%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

19.549%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.0%

Solvency indicators evolution
SOCIETE AUREGAN-MEGRET

Sector positioning

Debt ratio
352.27 2022
2019
2021
2022
Q1: 26.89
Med: 143.31
Q3: 451.03
Average -8 pts over 3 years

In 2022, the debt ratio of SOCIETE AUREGAN-MEGRET (352.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
19.55% 2022
2019
2021
2022
Q1: 10.21%
Med: 28.56%
Q3: 53.33%
Average +13 pts over 3 years

In 2022, the financial autonomy of SOCIETE AUREGAN-MEGRET (19.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 135.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

135.784

Liquidity indicators evolution
SOCIETE AUREGAN-MEGRET

Sector positioning

Liquidity ratio
135.78 2022
2019
2021
2022
Q1: 106.24
Med: 186.86
Q3: 340.05
Average +12 pts over 3 years

In 2022, the liquidity ratio of SOCIETE AUREGAN-MEGRET (135.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE AUREGAN-MEGRET

Positioning of SOCIETE AUREGAN-MEGRET in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of SOCIETE AUREGAN-MEGRET is estimated at 585 194 € (range 267 542€ - 1 720 508€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
50 tx
267k€ 585k€ 1720k€
585 194 € Range: 267 542€ - 1 720 508€
NAF 5 all-time

Valuation method used

Net Income Multiple
331 479 € × 1.8x = 585 194 €
Range: 267 542€ - 1 720 508€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare SOCIETE AUREGAN-MEGRET with other companies in the same sector:

Frequently asked questions about SOCIETE AUREGAN-MEGRET

What is the revenue of SOCIETE AUREGAN-MEGRET ?

The revenue of SOCIETE AUREGAN-MEGRET in 2016 is 2.9 M€.

Is SOCIETE AUREGAN-MEGRET profitable?

Yes, SOCIETE AUREGAN-MEGRET generated a net profit of 331 k€ in 2022.

Where is the headquarters of SOCIETE AUREGAN-MEGRET ?

The headquarters of SOCIETE AUREGAN-MEGRET is located in PLENEE-JUGON (22640), in the department Cotes-d'Armor.

Where to find the tax return of SOCIETE AUREGAN-MEGRET ?

The tax return of SOCIETE AUREGAN-MEGRET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE AUREGAN-MEGRET operate?

SOCIETE AUREGAN-MEGRET operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.