Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-12-19 (13 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: LES NOES-PRES-TROYES (10420), Aube
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE AUBOISE DU BATIMENT : revenue, balance sheet and financial ratios
SOCIETE AUBOISE DU BATIMENT is a French company
founded 13 years ago,
specialized in the sector Travaux d'étanchéification.
Based in LES NOES-PRES-TROYES (10420),
this company of category PME
shows in 2021 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE AUBOISE DU BATIMENT (SIREN 790354450)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
3 558 027 €
N/C
N/C
N/C
N/C
Net income
52 867 €
17 885 €
-944 €
-35 760 €
-16 578 €
29 469 €
43 677 €
98 471 €
EBITDA
N/C
N/C
N/C
-36 976 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
-1.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE AUBOISE DU BATIMENT generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 98 k€ -> 53 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 867 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.298%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.382%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE AUBOISE DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.097
98.92
73.568
216.173
144.768
131.408
111.943
42.298
Financial autonomy
13.238
13.408
16.738
14.104
17.495
11.88
14.629
15.382
Repayment capacity
None
None
None
None
-7.52
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
-1.365%
None%
None%
None%
Sector positioning
Debt ratio
42.32024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Average
In 2024, the debt ratio of SOCIETE AUBOISE DU BATIMENT (42.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.38%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Average
In 2024, the financial autonomy of SOCIETE AUBOISE DU BATIMENT (15.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.471
Liquidity indicators evolution SOCIETE AUBOISE DU BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
120.03
131.311
147.663
179.39
147.709
146.12
130.191
127.471
Interest coverage
None
None
None
None
-20.027
None
None
None
Sector positioning
Liquidity ratio
127.472024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Watch-7 pts over 3 years
In 2024, the liquidity ratio of SOCIETE AUBOISE DU BATIMENT (127.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE AUBOISE DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
758 002 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
17
0
0
0
Customer payment term (days)
0
0
0
0
77
0
0
0
Supplier payment term (days)
0
0
0
0
59
0
0
0
Positioning of SOCIETE AUBOISE DU BATIMENT in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 136 160€ to 450 781€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
136k€247k€450k€
247 310 €Range: 136 160€ - 450 781€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare SOCIETE AUBOISE DU BATIMENT with other companies in the same sector:
Frequently asked questions about SOCIETE AUBOISE DU BATIMENT
What is the revenue of SOCIETE AUBOISE DU BATIMENT ?
The revenue of SOCIETE AUBOISE DU BATIMENT in 2021 is 3.6 M€.
Is SOCIETE AUBOISE DU BATIMENT profitable?
Yes, SOCIETE AUBOISE DU BATIMENT generated a net profit of 53 k€ in 2024.
Where is the headquarters of SOCIETE AUBOISE DU BATIMENT ?
The headquarters of SOCIETE AUBOISE DU BATIMENT is located in LES NOES-PRES-TROYES (10420), in the department Aube.
Where to find the tax return of SOCIETE AUBOISE DU BATIMENT ?
The tax return of SOCIETE AUBOISE DU BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE AUBOISE DU BATIMENT operate?
SOCIETE AUBOISE DU BATIMENT operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart