SOCIETE ARTESIENNE PARTICIPATION HOLDING is a French company
founded 62 years ago,
specialized in the sector Activités des sociétés holding.
Based in MALLEMORT (13370),
this company of category PME
shows in 2023 a revenue of 168 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE ARTESIENNE PARTICIPATION HOLDING (SIREN 641920103)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
168 445 €
352 979 €
353 079 €
385 385 €
371 483 €
386 055 €
359 361 €
312 673 €
Net income
-81 813 €
617 491 €
205 290 €
-100 991 €
121 069 €
-46 729 €
-454 217 €
-65 866 €
EBITDA
-11 719 €
116 723 €
175 530 €
162 332 €
125 444 €
116 751 €
25 983 €
-75 217 €
Net margin
-48.6%
174.9%
58.1%
-26.2%
32.6%
-12.1%
-126.4%
-21.1%
Revenue and income statement
In 2023, SOCIETE ARTESIENNE PARTICIPATION HOLDING achieves revenue of 168 k€. Revenue is declining over the period 2016-2023 (CAGR: -8.5%). Significant drop of -52% vs 2022. After deducting consumption (3 k€), gross margin stands at 166 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12 k€, representing -7.0% of revenue. Warning negative scissor effect: despite revenue change (-52%), EBITDA varies by -110%, reducing margin by 40.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -82 k€ (-48.6% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
168 445 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
165 875 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 719 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-100 685 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-81 813 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 51.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.432%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.032%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.214%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
51.455
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
17.778
17.484
17.612
15.048
12.913
10.229
7.259
5.432
Financial autonomy
83.898
78.753
78.676
80.806
82.486
84.243
88.568
94.032
Repayment capacity
32.967
-19.932
15.537
9.172
-44.37
2.479
-27.209
51.455
Cash flow / Revenue
13.253%
-17.647%
21.091%
32.258%
-5.44%
86.59%
-5.688%
4.214%
Sector positioning
Debt ratio
5.432023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Good
In 2023, the debt ratio of SOCIETE ARTESIENNE PARTIC... (5.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.03%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Excellent
In 2023, the financial autonomy of SOCIETE ARTESIENNE PARTIC... (94.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
51.45 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average+8 pts over 3 years
In 2023, the repayment capacity of SOCIETE ARTESIENNE PARTIC... (51.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10159.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
10159.327
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
5693.413
958.993
964.812
1048.009
1114.658
1078.516
1765.394
10159.327
Interest coverage
-62.543
1276.719
32.199
20.228
24.521
11.055
36.855
-137.264
Sector positioning
Liquidity ratio
10159.332023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Excellent+17 pts over 3 years
In 2023, the liquidity ratio of SOCIETE ARTESIENNE PARTIC... (10159.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-137.26x2023
2021
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
In 2023, the interest coverage of SOCIETE ARTESIENNE PARTIC... (-137.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Overall, WCR represents 1833 days of revenue, i.e. 858 k€ to permanently finance. Over 2016-2023, WCR increased by +117%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
857 826 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1833 j
WCR and payment terms evolution SOCIETE ARTESIENNE PARTICIPATION HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
395 838 €
444 580 €
605 836 €
479 733 €
431 828 €
181 800 €
1 809 624 €
857 826 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
172
295
375
304
133
147
10
5
Supplier payment term (days)
49
80
122
17
6
34
12
26
Positioning of SOCIETE ARTESIENNE PARTICIPATION HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of SOCIETE ARTESIENNE PARTICIPATION HOLDING is estimated at
40 507 €
(range 29 624€ - 120 302€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
29k€40k€120k€
40 507 €Range: 29 624€ - 120 302€
NAF 5 année 2023
Valuation method used
Revenue Multiple
168 445 €
×
0.24x
=40 507 €
Range: 29 625€ - 120 302€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE ARTESIENNE PARTICIPATION HOLDING with other companies in the same sector:
Frequently asked questions about SOCIETE ARTESIENNE PARTICIPATION HOLDING
What is the revenue of SOCIETE ARTESIENNE PARTICIPATION HOLDING ?
The revenue of SOCIETE ARTESIENNE PARTICIPATION HOLDING in 2023 is 168 k€.
Is SOCIETE ARTESIENNE PARTICIPATION HOLDING profitable?
SOCIETE ARTESIENNE PARTICIPATION HOLDING recorded a net loss in 2023.
Where is the headquarters of SOCIETE ARTESIENNE PARTICIPATION HOLDING ?
The headquarters of SOCIETE ARTESIENNE PARTICIPATION HOLDING is located in MALLEMORT (13370), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE ARTESIENNE PARTICIPATION HOLDING ?
The tax return of SOCIETE ARTESIENNE PARTICIPATION HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE ARTESIENNE PARTICIPATION HOLDING operate?
SOCIETE ARTESIENNE PARTICIPATION HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart