SOCIETE ANTTOBI : revenue, balance sheet and financial ratios
SOCIETE ANTTOBI is a French company
founded 31 years ago,
specialized in the sector Supermarchés.
Based in LABENNE (40530),
this company of category PME
shows in 2023 a revenue of 29.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE ANTTOBI (SIREN 400333167)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
29 695 004 €
27 942 188 €
26 064 895 €
23 445 785 €
23 046 572 €
22 504 857 €
21 594 505 €
19 352 935 €
Net income
566 101 €
311 722 €
569 790 €
419 675 €
649 255 €
429 867 €
358 328 €
419 876 €
447 657 €
EBITDA
N/C
419 800 €
790 308 €
864 829 €
879 537 €
589 437 €
486 575 €
581 994 €
624 470 €
Net margin
N/C
1.0%
2.0%
1.6%
2.8%
1.9%
1.6%
1.9%
2.3%
Revenue and income statement
In 2024, SOCIETE ANTTOBI generates positive net income of 566 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 448 k€ -> 566 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
566 101 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 185%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
184.677%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.045%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.997
32.005
62.849
74.244
18.815
175.278
45.407
116.008
184.677
Financial autonomy
45.852
50.297
33.616
31.541
45.461
20.879
33.042
18.22
20.045
Repayment capacity
1.235
0.925
1.053
1.424
0.506
2.456
1.036
9.161
None
Cash flow / Revenue
2.797%
2.511%
2.137%
2.056%
2.835%
2.293%
2.111%
0.291%
None%
Sector positioning
Debt ratio
184.682024
2022
2023
2024
Q1: 1.06
Med: 38.51
Q3: 110.68
Average+23 pts over 3 years
In 2024, the debt ratio of SOCIETE ANTTOBI (184.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.05%2024
2022
2023
2024
Q1: 14.13%
Med: 31.97%
Q3: 48.03%
Average-20 pts over 3 years
In 2024, the financial autonomy of SOCIETE ANTTOBI (20.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.16 years2023
2022
2023
Q1: 0.0 years
Med: 1.06 years
Q3: 3.1 years
Watch+29 pts over 2 years
In 2023, the repayment capacity of SOCIETE ANTTOBI (9.16) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.169
Liquidity indicators evolution SOCIETE ANTTOBI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
174.655
163.065
114.227
129.214
145.04
156.803
128.152
96.246
111.169
Interest coverage
3.991
2.739
2.524
1.591
0.821
18.636
7.935
67.247
None
Sector positioning
Liquidity ratio
111.172024
2022
2023
2024
Q1: 106.02
Med: 141.65
Q3: 201.68
Average-11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE ANTTOBI (111.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
67.25x2023
2022
2023
Q1: 0.0x
Med: 1.41x
Q3: 5.66x
Excellent
In 2023, the interest coverage of SOCIETE ANTTOBI (67.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE ANTTOBI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
919 071 €
1 003 497 €
1 192 532 €
1 780 578 €
1 464 893 €
1 230 263 €
1 402 698 €
982 905 €
0 €
Inventory turnover (days)
17
15
17
16
16
15
15
15
0
Customer payment term (days)
2
1
2
1
1
1
1
1
0
Supplier payment term (days)
15
16
15
19
21
16
20
23
0
Positioning of SOCIETE ANTTOBI in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOCIETE ANTTOBI is estimated at
3 297 927 €
(range 1 487 733€ - 7 447 738€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
1487k€3297k€7447k€
3 297 927 €Range: 1 487 733€ - 7 447 738€
NAF 5 année 2024
Valuation method used
Net Income Multiple
566 101 €
×
5.8x
=3 297 928 €
Range: 1 487 734€ - 7 447 739€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE ANTTOBI with other companies in the same sector:
The revenue of SOCIETE ANTTOBI in 2023 is 29.7 M€.
Is SOCIETE ANTTOBI profitable?
Yes, SOCIETE ANTTOBI generated a net profit of 566 k€ in 2024.
Where is the headquarters of SOCIETE ANTTOBI ?
The headquarters of SOCIETE ANTTOBI is located in LABENNE (40530), in the department Landes.
Where to find the tax return of SOCIETE ANTTOBI ?
The tax return of SOCIETE ANTTOBI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE ANTTOBI operate?
SOCIETE ANTTOBI operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart